| Revenue | DKK 9,4M | -25% |
| EBITDA | DKK 4,3M | -58% |
| Net profit | DKK 3,5M | -57% |
| Total assets | DKK 26,1M | +7% |
| Equity | DKK 24,6M | +16% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.685 | 1.850 | 8.897 | 5.989 | 12.471 | 9.414 |
| Staff expenses | -552 | -203 | -1.019 | -874 | -2.334 | -5.129 |
| EBITDA | 2.133 | 1.647 | 7.878 | 5.115 | 10.137 | 4.285 |
| Depreciation & amort. | -13 | -2 | -9 | -9 | -12 | -5 |
| EBIT | 2.120 | 1.645 | 7.869 | 5.106 | 10.125 | 4.280 |
| Net financials | 2 | -13 | 22 | 69 | 127 | 180 |
| Profit before tax | 2.123 | 1.632 | 7.892 | 5.175 | 10.252 | 4.460 |
| Tax | 531 | 336 | 1.775 | 1.151 | 2.265 | 997 |
| Net profit | 1.592 | 1.296 | 6.116 | 4.024 | 7.987 | 3.463 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 2.634 | 3.752 | 13.123 | 15.181 | 24.349 | 26.071 |
| Equity | 1.717 | 3.013 | 9.129 | 13.153 | 21.141 | 24.604 |
| Long-term debt | 551 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | 738 | 3.992 | 2.028 | 3.208 | 1.467 |
| Total debt | 917 | 738 | 3.992 | 2.028 | 3.208 | 1.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Management | Management | 2014 | — | — |
BK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPITAL INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Fjerholt Jensen | Management | 0 companies |
| Bjørn Krog Andersen | Management | 0 companies |
| Jeanette Licht | Board of Directors | 0 companies |
| Knud Bødker Jensen | Chairman | 0 companies |