| Revenue | DKK -87K | -28% |
| EBITDA | DKK -87K | +28% |
| Net profit | DKK -1,8M | -972% |
| Total assets | DKK 10,1M | -15% |
| Equity | DKK 10M | -15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -621 | — | -263 | -103 | -101 | -121 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 100 | -107 | -146 | -370 | -81 | 232 | -263 | -103 | -101 | -121 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 100 | -107 | -146 | -370 | -81 | 232 | -263 | -103 | -101 | -121 | -87 |
| Net financials | 141 | 155 | -34 | 3 | -254 | -509 | 364 | -135 | 441 | -910 | 331 | -1.742 |
| Profit before tax | 123 | 146 | -55 | -70 | -332 | -590 | 265 | -236 | 338 | -1.011 | 210 | -1.829 |
| Tax | 27 | 9 | 360 | -15 | -0 | 126 | 26 | -7 | -0 | -0 | -0 | -0 |
| Net profit | 97 | 137 | -415 | -55 | -332 | -716 | 240 | -229 | 338 | -1.011 | 210 | -1.829 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.704 | 20.903 | 26.703 | 465.065 | 468.821 | 461.067 | 465.195 | 483.103 | 487.119 | 11.669 | 11.880 | 10.051 |
| Equity | 13.688 | 13.825 | 13.426 | 13.371 | 13.039 | 12.323 | 12.565 | 12.336 | 12.674 | 11.663 | 11.872 | 10.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 7.078 | 13.278 | 451.695 | 455.782 | 448.744 | 452.629 | 470.767 | 474.445 | 7 | 7 | 7 |
| Total debt | 17 | 7.078 | 13.278 | 451.695 | 455.782 | 448.744 | 452.629 | 470.767 | 474.445 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2013 | — | — |
SD Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kousgaard Mikkelsen | Management | 0 companies |
| Søren Dahl Bonde | Management | 0 companies |
| Martin Skouboe | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Simon Skouboe | Board of Directors | 0 companies |
| Hanne Skouboe | Board of Directors | 0 companies |