| Revenue | — | — |
| EBITDA | DKK -29K | -137% |
| Net profit | DKK -31K | -120% |
| Total assets | DKK 599K | +2% |
| Equity | DKK 100K | -24% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 662 | 0 | — | 62 | 32 | 2 | -2 | -3 | 520 | -12 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -459 | -0 | -0 |
| EBITDA | -683 | 1.204 | 71 | 62 | 32 | 2 | -2 | -3 | 61 | -12 | -29 |
| Depreciation & amort. | -0 | -0 | -6 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -683 | 1.204 | 65 | 31 | 32 | 2 | -2 | -3 | 61 | -12 | -29 |
| Net financials | 0 | 216 | -730 | 2.224 | -55 | 0 | 10 | 30 | -3 | -2 | -2 |
| Profit before tax | -683 | 1.420 | -666 | 2.255 | -22 | 12 | 8 | 27 | 59 | -14 | -31 |
| Tax | -0 | -33 | 13 | 8 | -30 | 2 | 4 | 6 | 13 | -0 | -0 |
| Net profit | -683 | 1.453 | -679 | 2.247 | 7 | 10 | 4 | 21 | 45 | -14 | -31 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 3.736 | 2.718 | 5.582 | 1.344 | 753 | 757 | 553 | 741 | 587 | 599 |
| Equity | 832 | 2.285 | 1.327 | 3.574 | 1.331 | 141 | 145 | 166 | 145 | 131 | 100 |
| Long-term debt | 0 | 1.372 | 1.311 | 1.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 79 | 80 | 189 | 13 | 612 | 612 | 387 | 595 | 455 | 499 |
| Total debt | 6 | 1.451 | 1.391 | 2.008 | 13 | 612 | 612 | 387 | 595 | 455 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Unofficial title | Unofficial title | 2025 | — | — |
SW Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVSKUM HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 100.0% | 100.0% | 2024 | |
WINTERNATIONAL HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ellegård Pedersen | Unofficial title | 0 companies |
| Steen Winter | Management | 0 companies |