| Revenue | DKK 4,3M | +15% |
| EBITDA | DKK 776K | +394% |
| Net profit | DKK 569K | +365% |
| Total assets | DKK 4,6M | +137% |
| Equity | DKK 997K | +133% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | 391 | 188 | 466 | 813 | 279 | 685 | 966 | 2.131 | 1.951 | 3.763 | 4.314 |
| Staff expenses | -2 | -265 | -52 | -351 | -315 | -87 | -399 | -826 | -1.816 | -1.809 | -3.606 | -3.538 |
| EBITDA | -97 | 126 | 54 | 60 | 105 | 3 | 155 | 140 | 315 | 141 | 157 | 776 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | 121 | 49 | 55 | 105 | 3 | 155 | 140 | 315 | 141 | 157 | 776 |
| Net financials | -2 | -0 | -1 | -0 | 0 | 0 | -7 | -9 | -8 | -14 | -22 | -24 |
| Profit before tax | -104 | 121 | 47 | 55 | 105 | 3 | 148 | 131 | 307 | 127 | 136 | 752 |
| Tax | -15 | 19 | 6 | 12 | 23 | 1 | 55 | 30 | 66 | 28 | 13 | 183 |
| Net profit | -90 | 102 | 41 | 43 | 82 | 2 | 93 | 101 | 240 | 99 | 122 | 569 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 475 | 246 | 377 | 362 | 157 | 436 | 1.244 | 1.032 | 1.437 | 1.949 | 4.629 |
| Equity | 66 | 80 | 85 | 80 | 80 | 82 | 175 | 221 | 361 | 306 | 428 | 997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 395 | 161 | 297 | 282 | 75 | 260 | 1.023 | 670 | 1.132 | 1.521 | 3.632 |
| Total debt | 132 | 395 | 161 | 297 | 282 | 75 | 260 | 1.023 | 670 | 1.132 | 1.521 | 3.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2013 | — | — |
MN Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
OL | Board of Directors | 2013 | — | — |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EIR HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lundegaard | Founder | 0 companies |
| Morten Nielsen | Management | 0 companies |
| Jens Vindahl Kringelum | Chairman | 0 companies |
| Tine Gold | Board of Directors | 0 companies |
| Anders Ekelund Mørck | Chairman | 0 companies |
| Ole Lund | Board of Directors | 0 companies |
| Julie Serritslev | Board of Directors | 0 companies |