| Revenue | DKK -10K | +40% |
| EBITDA | DKK -10K | -40% |
| Net profit | DKK 95K | -70% |
| Total assets | DKK 566K | +31% |
| Equity | DKK -27K | +78% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -4 | -65 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 2 | -65 | 0 | -6 | -156 | -6 | -6 | -7 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 2 | -65 | 0 | -6 | -156 | -6 | -6 | -7 | -7 | -10 |
| Net financials | -4 | -83 | 50 | 56 | 123 | 165 | 122 | -644 | -90 | 28 | 320 | 91 |
| Profit before tax | -9 | -88 | 51 | -9 | 123 | 159 | -34 | -649 | -96 | 21 | 313 | 81 |
| Tax | 1 | 3 | 3 | -3 | 3 | -4 | -3 | -3 | -3 | -5 | -3 | -14 |
| Net profit | -10 | -91 | 49 | -5 | 120 | 163 | -31 | -646 | -92 | 27 | 316 | 95 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 213 | 278 | 287 | 420 | 751 | 735 | 104 | 27 | 79 | 433 | 566 |
| Equity | 70 | -21 | 27 | 22 | 142 | 304 | 273 | -373 | -465 | -439 | -123 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 273 | 441 | 456 | 471 | 487 | 511 | 549 | 586 |
| Short-term debt | 18 | 235 | 250 | 265 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 8 |
| Total debt | 18 | 235 | 250 | 265 | 279 | 447 | 462 | 477 | 493 | 518 | 556 | 594 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|