| Revenue | DKK 2,7M | +10% |
| EBITDA | DKK 3,1M | -8% |
| Net profit | DKK 263K | +88% |
| Total assets | DKK 76,9M | +1% |
| Equity | DKK 10,9M | +2% |
| Employees | — | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.856 | 903 | 2.645 | 2.427 | 2.680 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.344 | 10.068 | 3.945 | 3.414 | 3.130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.344 | 10.068 | 3.945 | 3.414 | 3.130 |
| Net financials | 2.151 | -4.456 | -2.873 | -3.235 | -2.792 |
| Profit before tax | -3.193 | 12.611 | 1.072 | 179 | 337 |
| Tax | 89 | 1.928 | 236 | 40 | 74 |
| Net profit | -3.282 | 10.683 | 836 | 140 | 263 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 78.210 | 73.775 | 75.145 | 76.130 | 76.865 |
| Equity | -988 | 9.695 | 10.532 | 10.671 | 10.934 |
| Long-term debt | 0 | 48.123 | 47.564 | 47.847 | 50.280 |
| Short-term debt | 76.575 | 11.406 | 12.264 | 12.682 | 10.646 |
| Total debt | 76.575 | 59.530 | 59.828 | 60.529 | 60.926 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Management | Management | 2024 |
UB Founder | Founder | 2013 |
| Former (3) | ||
RN Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
DH Management | Management | 2021 – 2024 |
RC Management | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 15–19.99% | 15% | 2026 | |
| Company | 100% | 100% | 2013 | |
| Company | 10–14.99% | 10% | 2026 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Nyborg Markussen | Management | 0 companies |
| René Nørgaard | Chief Executive Officer | 0 companies |
| Daniel Høj | Management | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |
| Ulla Bach | Founder | 0 companies |