| Revenue | DKK 11,1M | +5% |
| EBITDA | DKK 4,3M | +0% |
| Net profit | DKK 3,3M | +1% |
| Total assets | DKK 10,3M | +13% |
| Equity | DKK 4,9M | +8% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.521 | 8.529 | 8.585 | 10.511 | 11.087 |
| Staff expenses | -4.622 | -5.158 | -5.687 | -6.153 | -6.730 |
| EBITDA | 1.899 | 3.372 | 2.898 | 4.358 | 4.349 |
| Depreciation & amort. | -305 | -319 | -64 | -154 | -176 |
| EBIT | 1.593 | 3.052 | 2.835 | 4.204 | 4.173 |
| Net financials | -12 | 20 | 66 | 42 | 78 |
| Profit before tax | 1.582 | 3.072 | 2.901 | 4.246 | 4.251 |
| Tax | 347 | 677 | 638 | 939 | 907 |
| Net profit | 1.234 | 2.395 | 2.263 | 3.307 | 3.344 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.241 | 5.375 | 5.556 | 9.123 | 10.288 |
| Equity | 1.744 | 2.939 | 3.201 | 4.509 | 4.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.449 | 2.437 | 2.355 | 4.610 | 5.435 |
| Total debt | 4.449 | 2.437 | 2.355 | 4.610 | 5.435 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CS Management | Management | 2017 |
UB Founder | Founder | 2013 |
BS Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Slott | Management | 0 companies |
| Ulla Bach | Founder | 0 companies |
| Britt Slott | Management | 0 companies |