| Revenue | DKK 130K | -180% |
| EBITDA | DKK -271K | +52% |
| Net profit | DKK -179K | -129% |
| Total assets | DKK 30,3M | -1% |
| Equity | DKK 20,9M | -1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.502 | 3.983 | 3.751 | 1.890 | 2.572 | 1.941 | 1.837 | 1.417 | 3.751 | -83 | -1.824 | -163 | 130 |
| Staff expenses | -2.138 | -1.826 | -2.394 | -1.239 | -1.327 | -1.358 | -1.213 | -738 | -403 | -386 | -402 | -401 | -401 |
| EBITDA | 3.364 | 2.157 | 1.327 | 651 | 1.245 | 584 | 623 | 679 | 3.348 | -584 | -2.238 | -564 | -271 |
| Depreciation & amort. | -489 | -668 | -656 | -711 | -734 | -634 | -519 | -450 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.875 | 1.488 | 671 | -60 | 511 | -51 | 104 | 229 | 3.348 | -584 | -2.238 | -564 | -271 |
| Net financials | 168 | 162 | 128 | 99 | 42 | -14 | 82 | 1 | 77 | -70 | 1.506 | 1.360 | 41 |
| Profit before tax | 3.043 | 1.651 | 799 | 39 | 553 | -65 | 186 | 230 | 3.425 | -654 | -732 | 795 | -230 |
| Tax | 711 | 402 | 188 | 9 | 122 | -14 | 41 | 51 | 753 | -144 | -161 | 175 | -51 |
| Net profit | 2.332 | 1.249 | 612 | 30 | 432 | -51 | 145 | 179 | 2.671 | -510 | -571 | 620 | -179 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.327 | 18.010 | 21.673 | 23.305 | 24.866 | 23.555 | 20.303 | 20.204 | 22.565 | 21.292 | 30.324 | 30.677 | 30.326 |
| Equity | 16.286 | 17.535 | 18.146 | 18.177 | 18.608 | 18.557 | 18.703 | 18.882 | 21.554 | 21.044 | 20.473 | 21.093 | 20.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.032 | 454 | 3.502 | 5.119 | 6.258 | 4.997 | 1.600 | 1.322 | 1.011 | 248 | 9.851 | 9.584 | 9.412 |
| Total debt | 1.032 | 454 | 3.502 | 5.119 | 6.258 | 4.997 | 1.600 | 1.322 | 1.011 | 248 | 9.851 | 9.584 | 9.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Westergaard | Management | 0 companies |