| Revenue | DKK 225K | -34% |
| EBITDA | DKK -27K | -127% |
| Net profit | DKK -21K | -127% |
| Total assets | DKK 182K | -39% |
| Equity | DKK 128K | -39% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 392 | 419 | 600 | 236 | 146 | 232 | 205 | 252 | 274 | 341 | 225 |
| Staff expenses | -187 | -196 | -210 | -310 | -233 | -122 | -183 | -232 | -233 | -225 | -241 | -252 |
| EBITDA | 80 | 58 | 53 | 101 | 3 | 25 | 50 | -27 | 20 | 48 | 100 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 58 | 53 | 101 | 3 | 25 | 50 | -27 | 20 | 48 | 100 | -27 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 80 | 58 | 53 | 101 | 3 | 25 | 50 | -27 | 20 | 48 | 100 | -27 |
| Tax | 22 | 14 | 7 | 14 | -0 | -1 | 11 | -6 | 4 | 11 | 22 | -6 |
| Net profit | 58 | 44 | 46 | 87 | 3 | 25 | 39 | -21 | 15 | 38 | 78 | -21 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 197 | 208 | 232 | 180 | 211 | 321 | 236 | 221 | 232 | 297 | 182 |
| Equity | 89 | 90 | 93 | 130 | 133 | 158 | 197 | 177 | 184 | 182 | 210 | 128 |
| Long-term debt | 0 | 11 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 96 | 113 | 98 | 46 | 52 | 124 | 60 | 37 | 51 | 87 | 54 |
| Total debt | 113 | 107 | 115 | 102 | 46 | 52 | 124 | 60 | 37 | 51 | 87 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|