| Revenue | DKK 166K | -38% |
| EBITDA | DKK 166K | -38% |
| Net profit | DKK 91K | -80% |
| Total assets | DKK 10,5M | -1% |
| Equity | DKK 5,6M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -8 | -8 | -9 | -9 | -9 | 276 | 91 | 424 | 128 | 268 | 166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -180 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -8 | -8 | -9 | -9 | -9 | 276 | -9 | 244 | 128 | 268 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -30 |
| EBIT | -9 | -7 | -8 | -8 | -9 | -9 | -9 | 276 | -9 | 214 | 98 | 238 | 136 |
| Net financials | 638 | 366 | 243 | 194 | 513 | 450 | 592 | 381 | 1.810 | 380 | 123 | 272 | -40 |
| Profit before tax | 633 | 362 | 239 | 190 | 508 | 441 | 583 | 658 | 1.801 | 594 | 221 | 510 | 95 |
| Tax | 2 | 2 | 2 | 2 | 2 | -2 | -2 | 58 | -14 | -9 | -30 | 56 | 4 |
| Net profit | 631 | 361 | 237 | 188 | 506 | 443 | 585 | 599 | 1.815 | 603 | 251 | 454 | 91 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 977 | 1.188 | 1.194 | 1.371 | 1.893 | 2.195 | 2.899 | 3.679 | 5.448 | 10.298 | 10.071 | 10.551 | 10.494 |
| Equity | 692 | 953 | 1.089 | 1.277 | 1.679 | 2.017 | 2.494 | 2.983 | 4.685 | 5.174 | 5.308 | 5.640 | 5.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.363 | 4.125 | 3.886 | 3.647 |
| Short-term debt | 285 | 235 | 105 | 95 | 215 | 178 | 405 | 696 | 763 | 730 | 608 | 933 | 1.128 |
| Total debt | 285 | 235 | 105 | 95 | 215 | 178 | 405 | 696 | 763 | 5.093 | 4.733 | 4.819 | 4.775 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|