| Revenue | DKK 161K | -89% |
| EBITDA | DKK -452K | -303% |
| Net profit | DKK -378K | -325% |
| Total assets | DKK 162K | -73% |
| Equity | DKK -225K | -246% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | — | -10 | -10 | -7 | -31 | 405 | 475 | 1.425 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -389 | -557 | -1.202 | -613 |
| EBITDA | -9 | -10 | -10 | -9 | -9 | -9 | -6 | -31 | 16 | -83 | 223 | -452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -9 | -9 | -9 | -6 | -31 | 16 | -83 | 223 | -452 |
| Net financials | -1 | -1 | -1 | -1 | 0 | -3 | 0 | -1 | -6 | -6 | -4 | -30 |
| Profit before tax | -10 | -11 | -11 | -9 | -9 | -12 | -6 | -32 | 9 | -89 | 220 | -481 |
| Tax | -0 | -3 | -2 | 1 | -0 | -0 | -0 | -15 | 3 | -18 | 52 | -103 |
| Net profit | -10 | -8 | -9 | -10 | -9 | -12 | -6 | -17 | 6 | -70 | 168 | -378 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 71 | 63 | 54 | 95 | 81 | 75 | 122 | 137 | 129 | 609 | 162 |
| Equity | 70 | 64 | 55 | 45 | 86 | 74 | 67 | 50 | 56 | -14 | 154 | -225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 7 | 8 | 9 | 9 | 8 | 8 | 72 | 81 | 143 | 455 | 386 |
| Total debt | 5 | 7 | 8 | 9 | 9 | 8 | 8 | 72 | 81 | 143 | 455 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2017 | — | — |
SD Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFFMANN HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Shuma Dalgaard Holding ApS | Company | 33.3% | 33.3% | 2020 |
UniCool Holding A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hoffmann Hansen | Management | 0 companies |
| Søren Dalgaard | Management | 0 companies |