| Revenue | DKK 9,8M | +18% |
| EBITDA | DKK 3,2M | +889% |
| Net profit | DKK 2,4M | +2004% |
| Total assets | DKK 7M | +46% |
| Equity | DKK 4,3M | +123% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.397 | 7.115 | 9.325 | 8.338 | 9.839 |
| Staff expenses | -4.836 | -6.816 | -8.713 | -8.014 | -6.627 |
| EBITDA | 1.565 | 299 | 612 | 325 | 3.213 |
| Depreciation & amort. | 2 | -84 | -129 | -103 | -124 |
| EBIT | 1.563 | 215 | 483 | 222 | 3.089 |
| Net financials | -11 | -65 | -62 | -55 | -16 |
| Profit before tax | 1.552 | 150 | 422 | 167 | 3.073 |
| Tax | 372 | 59 | 119 | 54 | 694 |
| Net profit | 1.180 | 92 | 303 | 113 | 2.378 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.063 | 6.322 | 4.879 | 4.770 | 6.969 |
| Equity | 2.180 | 1.522 | 1.825 | 1.938 | 4.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.852 | 4.763 | 3.041 | 2.812 | 2.598 |
| Total debt | 2.852 | 4.763 | 3.041 | 2.812 | 2.598 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JF Founder | Founder | 2013 |
DM | Founder | 2013 |
SJ Chief Executive Officer | Chief Executive Officer | 2024 |
SJ Chief Executive Officer | Chief Executive Officer | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Fraussing Stormly | Founder | 0 companies |
| Dennis Michell Taagaard Jensen | Founder | 0 companies |
| Søren Jacobsen | Chief Executive Officer | 0 companies |
| Søren Jacobsen | Chief Executive Officer | 0 companies |