| Revenue | DKK 401K | -6% |
| EBITDA | DKK -9K | -117% |
| Net profit | DKK -2K | -102% |
| Total assets | DKK 846K | -1% |
| Equity | DKK 212K | -1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 1.092 | 14 | 616 | 604 | 739 | 554 | 251 | 325 | 328 | 286 | 428 | 401 |
| Staff expenses | -0 | -0 | -276 | -332 | -449 | -264 | -508 | -302 | -317 | -308 | -345 | -372 | -410 |
| EBITDA | 318 | 1.092 | -262 | 284 | 155 | 475 | 46 | -51 | 7 | 20 | -58 | 56 | -9 |
| Depreciation & amort. | -0 | -5 | -6 | -6 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 318 | 1.088 | -268 | 279 | 154 | 475 | 46 | -51 | 7 | 20 | -58 | 56 | -9 |
| Net financials | -2 | -53 | 274 | -73 | 16 | -15 | 37 | 41 | 128 | -184 | 120 | 114 | 6 |
| Profit before tax | 317 | 1.034 | 6 | 206 | 170 | 460 | 83 | -10 | 135 | -164 | 62 | 170 | -3 |
| Tax | 86 | 252 | 5 | 45 | 37 | 108 | 19 | -2 | 30 | -36 | 14 | 38 | -0 |
| Net profit | 231 | 782 | 0 | 160 | 133 | 352 | 64 | -8 | 105 | -128 | 48 | 132 | -2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 1.198 | 677 | 872 | 746 | 719 | 770 | 657 | 724 | 578 | 653 | 851 | 846 |
| Equity | 331 | 871 | 497 | 657 | 645 | 552 | 266 | 258 | 363 | 34 | 82 | 214 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 327 | 180 | 215 | 102 | 167 | 504 | 399 | 361 | 544 | 571 | 637 | 635 |
| Total debt | 111 | 327 | 180 | 215 | 102 | 167 | 504 | 399 | 361 | 544 | 571 | 637 | 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOKASO Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Andersen | Management | 0 companies |