| Revenue | DKK 8M | +2% |
| EBITDA | DKK 8M | +2% |
| Net profit | DKK 3,2M | +12% |
| Total assets | DKK 67,5M | +34% |
| Equity | DKK 13,2M | +32% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.192 | 7.973 | 7.620 | 7.778 | 7.959 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.192 | 7.973 | 7.620 | 7.778 | 7.959 |
| Depreciation & amort. | -2.100 | -2.158 | -2.120 | -1.600 | -1.600 |
| EBIT | 6.092 | 5.815 | 5.501 | 6.178 | 6.359 |
| Net financials | -3.407 | -3.259 | -3.088 | -3.317 | -3.161 |
| Profit before tax | 2.685 | 2.556 | 2.413 | 2.861 | 3.197 |
| Tax | -10 | -0 | -5 | 5 | 7 |
| Net profit | 2.695 | 2.556 | 2.418 | 2.856 | 3.191 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52.733 | 50.474 | 49.553 | 50.543 | 67.475 |
| Equity | 5.667 | 5.723 | 7.141 | 9.996 | 13.187 |
| Long-term debt | 43.453 | 41.032 | 38.439 | 35.699 | 46.311 |
| Short-term debt | 3.613 | 3.719 | 3.973 | 4.848 | 7.977 |
| Total debt | 47.066 | 44.751 | 42.413 | 40.547 | 54.288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2026 |
| Former (5) | ||
SU Management | Management | 2015 – 2022 |
AN Management | Management | 2025 – 2026 |
NE Management | Management | 2024 – 2025 |
AK Management | Management | 2022 – 2024 |
MA Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ulrik Jacobsen | Management | 0 companies |
| Ali Nasir | Management | 0 companies |
| Nete Egebjerg | Management | 0 companies |
| Ajay Kumar Arora | Management | 0 companies |
| Martin Ackermann | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Pia Lindberg | Board of Directors | 0 companies |
| Svend-Aage Anthonsen | Board of Directors | 0 companies |
| Philippe René Georges Rochet | Board of Directors | 0 companies |
| Aske Lercke Kilsdal | Board of Directors | 0 companies |
| Jacques Marie Joseph Narcisse d’Armand de Chateauvieux | Chairman | 0 companies |
| Nathalie Marie Salgado Dos Santos ép. Laverne | Board of Directors | 0 companies |
| Nathan Kim | Board of Directors | 0 companies |
| Philippe Christian Michel Soulié | Chairman | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Jennifer Helen Small | Board of Directors | 0 companies |
| Michel Christian Nielsen | Chairman | 0 companies |