| Revenue | DKK -104K | -22% |
| EBITDA | DKK -185K | +2% |
| Net profit | DKK 1,1M | -82% |
| Total assets | DKK 63,4M | +2% |
| Equity | DKK 55,7M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -42 | -68 | -96 | -67 | -82 | -149 | -47 | -89 | -121 | -133 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -80 |
| EBITDA | -19 | -42 | -68 | -96 | -67 | -82 | -149 | -47 | -89 | -1.292 | -189 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -42 | -68 | -96 | -67 | -82 | -149 | -47 | -89 | -1.292 | -189 | -185 |
| Net financials | 96 | -65 | -12 | 8.841 | -338 | 14.885 | 13.749 | 4.581 | 2.287 | 25.626 | 8.213 | 152 |
| Profit before tax | 77 | -107 | -81 | 8.745 | -405 | 14.804 | 13.600 | 4.535 | 2.198 | 24.333 | 6.793 | 1.499 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 654 | 388 | -0 | 452 | 375 |
| Net profit | 77 | -107 | -81 | 8.745 | -405 | 14.804 | 13.600 | 3.881 | 1.810 | 24.333 | 6.341 | 1.124 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.238 | 2.254 | 6.333 | 11.452 | 12.253 | 22.827 | 36.226 | 37.752 | 39.285 | 63.309 | 61.876 | 63.374 |
| Equity | 157 | -54 | -135 | 8.610 | 8.205 | 22.809 | 36.209 | 37.090 | 38.900 | 63.233 | 54.575 | 55.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.082 | 2.308 | 6.467 | 2.842 | 4.048 | 18 | 17 | 661 | 385 | 76 | 7.301 | 7.675 |
| Total debt | 2.082 | 2.308 | 6.467 | 2.842 | 4.048 | 18 | 17 | 661 | 385 | 76 | 7.301 | 7.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalle Capital ApS | Company | 50.0% | 66.7% | 2022 |
Idsi Capital ApS | Company | 10.0% | 5.0% | 2022 |
Smoli Capital ApS | Company | 10.0% | 5.0% | 2022 |
Andrea Capital ApS | Company | 10.0% | 5.0% | 2022 |
Dalle Capital ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 15.0% | 0.0% | 2013 | |
| Individual | 15.0% | 0.0% | 2013 | |
| Individual | 15.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dalum | Chief Executive Officer | 0 companies |