| Revenue | DKK -11K | +2% |
| EBITDA | DKK -11K | -2% |
| Net profit | DKK 122K | +37% |
| Total assets | DKK 5,2M | +5% |
| Equity | DKK 2M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -3 | -1 | -8 | -6 | -29 | -22 | -9 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -3 | -1 | -8 | -6 | -29 | -22 | -9 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -3 | -1 | -8 | -6 | -29 | -22 | -9 | -10 | -11 | -11 |
| Net financials | 2.790 | -1.382 | -90 | 1.593 | 3.328 | -192 | 1 | -1.492 | 165 | -82 | 89 | 115 |
| Profit before tax | 2.782 | -1.390 | -93 | 1.591 | 3.320 | -198 | -27 | -1.514 | 156 | -92 | 78 | 104 |
| Tax | 1 | 8 | 6 | 7 | 5 | 6 | -12 | -18 | 8 | -10 | -11 | -18 |
| Net profit | 2.781 | -1.398 | -99 | 1.585 | 3.315 | -204 | -16 | -1.495 | 148 | -81 | 89 | 122 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.870 | 2.242 | 1.392 | 2.978 | 6.301 | 6.105 | 5.278 | 4.526 | 4.766 | 4.782 | 4.968 | 5.223 |
| Equity | 2.861 | 1.463 | 1.363 | 2.948 | 6.263 | 6.059 | 3.195 | 1.700 | 1.847 | 1.766 | 1.855 | 1.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 16 | 28 | 30 | 38 | 45 | 2.082 | 2.826 | 2.919 | 3.016 | 3.112 | 3.245 |
| Total debt | 9 | 16 | 28 | 30 | 38 | 45 | 2.082 | 2.826 | 2.919 | 3.016 | 3.112 | 3.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
THOFN HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Pertho Christiansen | Management | 0 companies |