| Revenue | DKK -14K | -7% |
| EBITDA | DKK -14K | +7% |
| Net profit | DKK 218K | +44% |
| Total assets | DKK 5,1M | +5% |
| Equity | DKK 5,1M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -94 | -32 | 3 | -136 | -243 | -25 | -1.762 | -13 | -13 | -15 | -14 |
| Staff expenses | -361 | -248 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -450 | -342 | -32 | 3 | -136 | -306 | -25 | -1.762 | -13 | -13 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -450 | -342 | -32 | 3 | -136 | -306 | -25 | -1.762 | -13 | -13 | -15 | -14 |
| Net financials | 2.476 | -664 | -148 | 2.353 | 3.066 | -15 | 64 | 98 | 280 | -54 | 86 | 293 |
| Profit before tax | 2.027 | -1.006 | -181 | 2.355 | 2.930 | -321 | 39 | -1.665 | 267 | -67 | 194 | 279 |
| Tax | 510 | -262 | -39 | 518 | -950 | -57 | 9 | 18 | 29 | -15 | 43 | 61 |
| Net profit | 1.517 | -744 | -142 | 1.837 | 3.880 | -264 | 31 | -1.683 | 238 | -52 | 151 | 218 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.795 | 1.935 | 1.803 | 4.188 | 7.479 | 7.055 | 6.233 | 4.555 | 4.799 | 4.755 | 4.914 | 5.140 |
| Equity | 1.597 | 853 | 711 | 2.548 | 6.428 | 6.164 | 6.194 | 4.511 | 4.749 | 4.697 | 4.848 | 5.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | 825 | 868 | 890 | 1.051 | 891 | 38 | 44 | 50 | 57 | 65 | 74 |
| Total debt | 687 | 825 | 868 | 890 | 1.051 | 891 | 38 | 44 | 50 | 57 | 65 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2013 | — | — |
LR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOFN HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
INF:TOURS ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Pertho Christiansen | Management | 0 companies |
| Lina Rafn | Management | 0 companies |