| Revenue | DKK -51K | -74% |
| EBITDA | DKK -157K | +35% |
| Net profit | DKK -175K | +37% |
| Total assets | DKK 599K | -2% |
| Equity | DKK -407K | -76% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 99 | 168 | 261 | 135 | 202 | 159 | -226 | 126 | -122 | -198 | -51 |
| Staff expenses | -0 | -58 | -155 | -208 | -95 | -153 | -50 | -76 | -1 | -8 | -44 | -106 |
| EBITDA | 0 | 41 | 13 | 52 | 40 | 48 | 109 | -301 | 125 | -130 | -242 | -157 |
| Depreciation & amort. | -0 | -8 | -9 | -40 | -40 | -32 | -75 | -96 | -96 | -96 | -96 | -32 |
| EBIT | 0 | 33 | 5 | 12 | 0 | 16 | 34 | -398 | 29 | -226 | -338 | -189 |
| Net financials | 0 | 0 | 0 | 3 | 4 | 0 | -24 | -9 | -15 | -11 | -18 | -33 |
| Profit before tax | 0 | 33 | 5 | 15 | 4 | 16 | 10 | -407 | 14 | -237 | -356 | -221 |
| Tax | -0 | 15 | 3 | 5 | 1 | 4 | 7 | -88 | 4 | -51 | -76 | -46 |
| Net profit | 0 | 17 | 2 | 10 | 4 | 12 | 3 | -319 | 10 | -186 | -280 | -175 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 456 | 593 | 701 | 708 | 649 | 1.049 | 1.103 | 905 | 1.038 | 613 | 599 |
| Equity | 0 | 161 | 113 | 123 | 127 | 139 | 143 | 124 | 134 | 48 | -232 | -407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 398 | 316 | 252 | 191 | 130 | 60 |
| Short-term debt | 0 | 288 | 471 | 564 | 573 | 504 | 494 | 663 | 519 | 798 | 715 | 946 |
| Total debt | 0 | 288 | 471 | 564 | 573 | 504 | 892 | 979 | 771 | 990 | 845 | 1.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2013 | — | — |
PJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juel ApS | Company | 100.0% | 100.0% | 2024 |
WELIUS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Halmind | Management | 0 companies |
| Peter Juel Jensen | Management | 0 companies |