| Revenue | DKK -305K | +1029% |
| EBITDA | DKK -936K | -3361% |
| Net profit | DKK 1,6M | -11% |
| Total assets | DKK 16,4M | +8% |
| Equity | DKK 16,4M | +10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -200 | -500 | -10 | 1.000 | 1.000 | 1.000 | 997 | 998 | 997 | -1 | -27 | -305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -630 |
| EBITDA | -5 | 191 | 489 | -10 | 987 | 970 | 958 | 997 | 998 | 997 | -1 | -27 | -936 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 191 | 489 | -10 | 987 | 970 | 958 | 997 | 998 | 997 | -1 | -27 | -936 |
| Net financials | 0 | -0 | 0 | 1.475 | 109 | -125 | 49 | 165 | 301 | -1.425 | 2.001 | 1.954 | 2.521 |
| Profit before tax | -5 | 191 | 489 | 1.465 | 1.097 | 846 | 1.007 | 1.162 | 1.299 | -428 | 2.000 | 1.927 | 1.585 |
| Tax | -1 | -2 | -3 | 32 | 22 | -34 | 2 | 36 | 66 | -314 | 164 | 142 | -0 |
| Net profit | -4 | 193 | 492 | 1.434 | 1.074 | 880 | 1.006 | 1.126 | 1.233 | -115 | 1.836 | 1.785 | 1.585 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.637 | 3.099 | 3.562 | 5.488 | 6.443 | 7.270 | 8.722 | 9.880 | 11.586 | 11.935 | 14.370 | 15.203 | 16.419 |
| Equity | 2.632 | 2.776 | 3.218 | 4.601 | 5.624 | 6.451 | 8.633 | 9.880 | 11.586 | 11.935 | 13.177 | 14.901 | 16.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 323 | 344 | 887 | 819 | 819 | 89 | 0 | 0 | 0 | 1.193 | 303 | 0 |
| Total debt | 5 | 323 | 344 | 887 | 819 | 819 | 89 | 0 | 0 | 0 | 1.193 | 303 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|