| Revenue | DKK -15K | +12% |
| EBITDA | DKK -15K | -12% |
| Net profit | DKK -14K | -101% |
| Total assets | DKK 37K | -27% |
| Equity | DKK 23K | -39% |
| Employees | 3 | — |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.038 | -408 | -1.340 | -1.497 | -1.662 | -1.480 | -788 | -476 | 62 | -36 | -13 | -13 | -14 |
| Staff expenses | -8.619 | -1.238 | -4.916 | -3.650 | -1.581 | -1.536 | -1.406 | -553 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14.957 | -1.722 | -6.327 | -5.263 | -3.275 | -3.035 | -2.222 | -1.090 | 62 | -35 | -13 | -13 | -14 |
| Depreciation & amort. | -7.927 | -150 | -1.908 | -735 | -557 | -540 | -364 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22.884 | -1.872 | -8.235 | -5.998 | -3.832 | -3.575 | -2.586 | -1.090 | 62 | -35 | -13 | -13 | -14 |
| Net financials | -918 | -224 | -594 | -1.094 | -1.556 | -1.725 | -1.768 | 2.692 | -2.625 | 5.795 | -531 | 1.588 | 0 |
| Profit before tax | -23.802 | -2.096 | -8.829 | -7.092 | -5.388 | -5.300 | -4.354 | 1.602 | -2.564 | 5.760 | -544 | 1.575 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.724 | -0 | -1.386 | -0 | -683 | -0 |
| Net profit | -23.802 | -2.096 | -8.829 | -7.092 | -5.388 | -5.300 | -4.354 | 3.326 | -2.564 | 7.146 | -544 | 2.258 | -14 |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.560 | 11.814 | 9.337 | 6.466 | 5.908 | 2.814 | 1.527 | 4.972 | 2.739 | 1.779 | 3 | 50 | 37 |
| Equity | -1.597 | -3.693 | -4.522 | -11.614 | -11.990 | -17.290 | -11.835 | -6.259 | -8.823 | -1.677 | -2.221 | 37 | 23 |
| Long-term debt | 9.485 | 9.668 | 7.721 | 12.863 | 13.429 | 16.088 | 52 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.672 | 5.839 | 6.138 | 5.216 | 4.470 | 4.016 | 13.310 | 11.231 | 11.562 | 3.455 | 2.223 | 13 | 14 |
| Total debt | 15.157 | 15.507 | 13.859 | 18.080 | 17.898 | 20.104 | 13.362 | 11.231 | 11.562 | 3.455 | 2.223 | 13 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2013 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORQUE ApS | Company | 100.0% | 100.0% | 2024 |
SPARUP HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
Bricks by Ree ApS | Company | 33.3% | 33.3% | 2017 |
MP HOLDING AF 2004 ApS | Company | 5.0% | 5.0% | 2020 |
#Ring_Me ApS | Company | 5.0% | 5.0% | 2017 |
SANDLAU HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kähler | Management | 0 companies |
| Kim Wandel Schultz Olsen | Chief Executive Officer | 0 companies |
| Laila Pedersen | Chief Executive Officer | 0 companies |
| Morten Henrik Pedersen | Chief Executive Officer | 0 companies |
| Søren Grønborg Thorsen | Chief Executive Officer | 0 companies |
| Flemming Bent Lindeløv | Board of Directors | 0 companies |
| Henrik Sparup | Chairman | 0 companies |
| René Eghammer | Chairman | 0 companies |
| Mikkel Berg Bjerre | Board of Directors | 0 companies |
| Tina Fogh Aagaard | Board of Directors | 0 companies |
| Christian Ree | Chairman | 0 companies |
| Dennis Kim Willer | Board of Directors | 0 companies |
| Claus Kongsted Nielsen | Board of Directors | 0 companies |