| Revenue | DKK 169K | +2% |
| EBITDA | DKK 139K | +111% |
| Net profit | DKK 97K | +244% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 3,6M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 141 | 44 | 90 | 174 | 189 | 154 | 174 | 112 | 151 | 166 | 169 |
| Staff expenses | -8 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 5 | 4 | -158 | 31 | 45 | 48 | 44 | 27 | -148 | 66 | 139 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 1 | 0 | -162 | 27 | 45 | 48 | 44 | 27 | -148 | 66 | 139 |
| Net financials | -70 | -130 | -40 | -247 | -143 | -144 | -109 | -134 | -89 | -3 | -5 | -7 |
| Profit before tax | -6 | 1 | -0 | -162 | 27 | 45 | 46 | 40 | 23 | -151 | 61 | 132 |
| Tax | 0 | 10 | -5 | 3 | 23 | 41 | 34 | 38 | 21 | 31 | 32 | 34 |
| Net profit | -6 | -9 | 5 | -165 | 3 | 5 | 12 | 3 | 2 | -182 | 28 | 97 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.908 | 4.889 | 4.890 | 4.653 | 4.624 | 4.561 | 4.486 | 4.336 | 4.230 | 3.924 | 3.924 | 3.847 |
| Equity | 4.825 | 4.816 | 4.821 | 4.557 | 4.460 | 4.365 | 4.126 | 4.029 | 3.931 | 3.749 | 3.627 | 3.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 71 | 63 |
| Short-term debt | 77 | 71 | 68 | 97 | 163 | 196 | 359 | 307 | 299 | 103 | 224 | 159 |
| Total debt | 77 | 71 | 68 | 97 | 163 | 196 | 359 | 307 | 299 | 175 | 296 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDH INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Dahlgaard Hansen | Management | 0 companies |