| Revenue | DKK 14K | -128% |
| EBITDA | DKK 14K | +128% |
| Net profit | DKK -439K | +18% |
| Total assets | DKK 3,3M | -5% |
| Equity | DKK -4,2M | -12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -254 | -313 | 35 | 58 | 220 | -55 | 998 | 88 | 185 | -143 | -49 | 14 |
| Staff expenses | -76 | -398 | -6 | -9 | -32 | -73 | -22 | -17 | -7 | -0 | -0 | -0 |
| EBITDA | -331 | -712 | 29 | 50 | 188 | -128 | 976 | 71 | 178 | -143 | -49 | 14 |
| Depreciation & amort. | -115 | -298 | -311 | -326 | -327 | -329 | -323 | -338 | -358 | -371 | -346 | -317 |
| EBIT | -446 | -1.009 | -283 | -277 | -140 | -457 | 653 | -267 | -179 | -514 | -395 | -303 |
| Net financials | -126 | -246 | -210 | -149 | -148 | -160 | -91 | -68 | -70 | -78 | -137 | -136 |
| Profit before tax | -572 | -1.255 | -493 | -426 | -287 | -616 | 562 | -335 | -250 | -592 | -533 | -439 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -572 | -1.255 | -493 | -426 | -287 | -616 | 562 | -335 | -250 | -592 | -533 | -439 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.493 | 5.139 | 5.304 | 4.947 | 4.648 | 4.269 | 4.283 | 4.373 | 4.148 | 3.955 | 3.513 | 3.321 |
| Equity | 478 | -778 | -1.271 | -1.697 | -1.984 | -2.600 | -2.038 | -2.373 | -2.623 | -3.215 | -3.747 | -4.186 |
| Long-term debt | 674 | 601 | 527 | 452 | 376 | 300 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.341 | 5.316 | 6.048 | 6.192 | 6.256 | 6.569 | 6.321 | 6.746 | 6.771 | 7.169 | 7.260 | 7.507 |
| Total debt | 5.015 | 5.917 | 6.575 | 6.643 | 6.632 | 6.869 | 6.321 | 6.746 | 6.771 | 7.169 | 7.260 | 7.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2016 | — | — |
LS Management | Management | 2013 | — | — |
SM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJALMAR KRISTENSEN HANSTHOLM ApS | Company | 50.0% | 50.0% | 2016 |
NF Riise Invest ApS | Company | 25.0% | 25.0% | 2019 |
Tonsberg Byg ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hjalmar Kristensen | Management | 0 companies |
| Lars Steffensen | Management | 0 companies |
| Svend Møller Kjærsgård Jensen | Management | 0 companies |
| Nikolaj Krarup Riise | Board of Directors | 0 companies |
| Jess Kjærsgaard Jensen | Board of Directors | 0 companies |
| Samilla Legaard Kristensen Seerup | Board of Directors | 0 companies |
| Olaf Brandborg | Board of Directors | 0 companies |
| John-Anker Hametner Larsen | Chairman | 0 companies |
| Peter Kjærsgaard Jensen | Board of Directors | 0 companies |