| Revenue | DKK 7,1M | +3% |
| EBITDA | DKK 3,3M | -7% |
| Net profit | DKK 1,6M | +9% |
| Total assets | DKK 40,7M | +4% |
| Equity | DKK 22,5M | -2% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.569 | 1.432 | 3.363 | 5.292 | 6.235 | 5.764 | 5.561 | 5.191 | 6.809 | 7.336 | 7.531 | 6.911 | 7.112 |
| Staff expenses | -419 | -368 | -565 | -1.520 | -2.019 | -2.647 | -2.572 | -2.877 | -2.818 | -3.265 | -3.372 | -3.332 | -3.805 |
| EBITDA | 1.032 | 1.064 | 2.748 | 3.772 | 4.216 | 3.113 | 2.989 | 2.314 | 3.991 | 4.071 | 4.091 | 3.557 | 3.307 |
| Depreciation & amort. | -0 | 232 | -205 | -272 | -312 | -204 | -179 | -275 | -425 | -442 | -461 | -493 | -501 |
| EBIT | 1.032 | 832 | 2.544 | 3.500 | 3.904 | 2.909 | 2.809 | 2.039 | 3.566 | 3.630 | 3.630 | 3.064 | 2.807 |
| Net financials | -96 | -128 | -80 | -132 | -282 | -319 | -327 | -330 | -419 | -381 | -839 | -1.081 | -706 |
| Profit before tax | 936 | 703 | 2.463 | 3.368 | 3.622 | 2.590 | 2.483 | 1.709 | 3.147 | 3.249 | 2.791 | 1.983 | 2.101 |
| Tax | 205 | 198 | 586 | 760 | 804 | 578 | 484 | 377 | 742 | 718 | 623 | 484 | 470 |
| Net profit | 731 | 506 | 1.877 | 2.608 | 2.818 | 2.012 | 1.998 | 1.332 | 2.404 | 2.531 | 2.168 | 1.499 | 1.631 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.174 | 10.768 | 11.719 | 16.760 | 20.619 | 22.630 | 28.072 | 30.286 | 35.491 | 37.997 | 43.417 | 39.126 | 40.741 |
| Equity | 5.019 | 5.525 | 7.202 | 9.608 | 10.426 | 12.226 | 14.008 | 15.121 | 17.305 | 19.616 | 21.564 | 22.819 | 22.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.425 | 5.103 | 4.423 | 7.104 | 10.193 | 10.404 | 14.064 | 15.166 | 18.185 | 18.381 | 21.853 | 16.307 | 18.291 |
| Total debt | 2.425 | 5.103 | 4.423 | 7.104 | 10.193 | 10.404 | 14.064 | 15.166 | 18.185 | 18.381 | 21.853 | 16.307 | 18.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC Syd Holding ApS | Company | 50.0% | 50.0% | 2016 |
LIMAS HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Kjær | Management | 0 companies |
| Frederik Møller Jensen | Board of Directors | 0 companies |
| Tanja Sølvbjerg Kjær | Chairman | 0 companies |