| Revenue | DKK 1,6M | +24% |
| EBITDA | DKK 1,6M | +25% |
| Net profit | DKK 313K | +16% |
| Total assets | DKK 23,7M | -1% |
| Equity | DKK 10,7M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.040 | 854 | — | 1.154 | 1.516 | 1.610 | 1.632 | 1.583 | 1.445 | 1.596 | 1.377 | 1.321 | 1.641 |
| Staff expenses | -0 | -0 | -24 | -24 | -24 | -24 | -24 | -27 | -24 | -56 | -42 | -24 | -24 |
| EBITDA | 1.040 | 854 | 984 | 1.130 | 1.492 | 1.586 | 1.608 | 1.556 | 1.421 | 1.540 | 1.335 | 1.297 | 1.616 |
| Depreciation & amort. | 241 | -241 | -247 | -264 | -441 | -418 | -251 | -263 | -277 | -286 | -286 | -286 | -286 |
| EBIT | 798 | 612 | 738 | 865 | 1.051 | 1.168 | 1.357 | 1.293 | 1.143 | 1.254 | 1.049 | 1.011 | 1.330 |
| Net financials | -494 | -502 | -583 | -699 | -827 | -579 | -875 | -321 | -334 | 2.048 | -594 | -582 | -798 |
| Profit before tax | 305 | 110 | 155 | 166 | 224 | 589 | 482 | 971 | 809 | 3.302 | 455 | 428 | 532 |
| Tax | 157 | 86 | 95 | 85 | -160 | 221 | 121 | 272 | 246 | 789 | 168 | 158 | 219 |
| Net profit | 147 | 25 | 60 | 82 | 384 | 368 | 361 | 700 | 563 | 2.513 | 287 | 271 | 313 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.442 | 13.158 | 14.599 | 23.894 | 22.152 | 22.382 | 21.937 | 23.303 | 24.304 | 24.636 | 23.293 | 24.014 | 23.666 |
| Equity | 2.520 | 2.444 | 2.504 | 2.586 | 5.299 | 5.666 | 6.027 | 6.726 | 7.289 | 9.802 | 10.089 | 10.360 | 10.673 |
| Long-term debt | 10.143 | 9.877 | 10.333 | 17.772 | 15.771 | 15.155 | 14.698 | 15.022 | 15.191 | 12.483 | 12.158 | 11.822 | 11.671 |
| Short-term debt | 760 | 828 | 1.763 | 3.536 | 1.082 | 1.561 | 1.212 | 1.554 | 1.824 | 2.351 | 1.046 | 1.831 | 1.321 |
| Total debt | 10.904 | 10.704 | 12.095 | 21.308 | 16.853 | 16.715 | 15.910 | 16.576 | 17.014 | 14.833 | 13.204 | 13.654 | 12.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2023 | — | — |
KH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIKE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Bech Hermann | Management | 0 companies |
| Keld Hermann | Management | 0 companies |