| Revenue | DKK 394K | +18% |
| EBITDA | DKK 394K | +28% |
| Net profit | DKK 260K | +20% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 1,2M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 300 | 306 | 312 | 256 | 258 | 263 | 275 | 291 | 310 | 334 | 394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 201 | 231 | 259 | 256 | 234 | 239 | 250 | 267 | 285 | 308 | 394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 |
| EBIT | 91 | 201 | 231 | 259 | 256 | 234 | 239 | 250 | 267 | 285 | 308 | 368 |
| Net financials | -37 | -54 | -25 | -80 | -53 | -50 | -48 | -30 | -24 | -26 | -29 | -34 |
| Profit before tax | 54 | 147 | 206 | 179 | 203 | 184 | 191 | 220 | 243 | 259 | 279 | 334 |
| Tax | 16 | 36 | 42 | 45 | 45 | 40 | 42 | 49 | 54 | 57 | 62 | 74 |
| Net profit | 38 | 111 | 165 | 133 | 158 | 143 | 149 | 172 | 189 | 202 | 218 | 260 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.498 | 3.476 | 3.458 | 3.486 | 3.439 | 3.326 | 3.282 | 3.265 | 3.244 | 3.228 | 3.420 | 3.393 |
| Equity | 118 | 179 | 344 | 427 | 506 | 474 | 543 | 634 | 743 | 855 | 983 | 1.153 |
| Long-term debt | 3.217 | 3.090 | 2.935 | 2.837 | 2.710 | 2.583 | 2.448 | 2.310 | 2.169 | 2.032 | 1.903 | 1.764 |
| Short-term debt | 163 | 207 | 179 | 221 | 223 | 268 | 291 | 320 | 332 | 340 | 534 | 475 |
| Total debt | 3.380 | 3.297 | 3.114 | 3.059 | 2.934 | 2.851 | 2.739 | 2.630 | 2.501 | 2.372 | 2.437 | 2.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PG Management | Management | 2013 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JYSK FRIGG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Nørremark Gram-Nielsen | Chief Executive Officer | 0 companies |
| Peter Gram-Nielsen | Management | 0 companies |
| Marianne Nørremark Gram-Nielsen | Chief Executive Officer | 0 companies |