| Revenue | DKK 3,9M | -8% |
| EBITDA | DKK 265K | -58% |
| Net profit | DKK 133K | -67% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 917K | +17% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.584 | 3.893 | 4.645 | 4.283 | 3.942 |
| Staff expenses | -3.344 | -3.476 | -4.020 | -3.656 | -3.677 |
| EBITDA | 207 | 417 | 624 | 627 | 265 |
| Depreciation & amort. | -13 | -44 | -77 | -81 | -50 |
| EBIT | 194 | 373 | 547 | 546 | 215 |
| Net financials | -110 | -94 | -290 | -34 | -42 |
| Profit before tax | 84 | 279 | 257 | 511 | 173 |
| Tax | 20 | 62 | 21 | 113 | 40 |
| Net profit | 65 | 217 | 236 | 398 | 133 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.684 | 5.566 | 4.991 | 4.377 | 4.281 |
| Equity | 1.068 | 377 | 586 | 783 | 917 |
| Long-term debt | 25 | 64 | 38 | 1.593 | 1.271 |
| Short-term debt | 3.589 | 5.125 | 4.368 | 2.001 | 2.094 |
| Total debt | 3.614 | 5.189 | 4.405 | 3.594 | 3.365 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AS Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Schrøder | Management | 0 companies |
| Leif Hansen | Chairman | 0 companies |
| Grethe Irene Hansen | Board of Directors | 0 companies |
| Henrik Dan Hansen | Board of Directors | 0 companies |
| Kenneth Dan Sørensen | Board of Directors | 0 companies |