| Revenue | DKK 2,5M | -15% |
| EBITDA | DKK 661K | -32% |
| Net profit | DKK 504K | -67% |
| Total assets | DKK 7,2M | +29% |
| Equity | DKK 110K | +128% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1.293 | -421 | -1.268 | -311 | 1.776 | 2.075 | 1.586 | 1.423 | 2.974 | 2.522 |
| Staff expenses | -0 | -0 | -325 | -670 | -1.425 | -1.839 | -1.844 | -2.466 | -3.298 | -2.037 | -1.995 | -1.861 |
| EBITDA | 0 | 0 | -1.618 | -1.091 | -2.693 | -2.150 | -68 | -390 | -1.712 | -614 | 979 | 661 |
| Depreciation & amort. | -0 | -0 | -123 | -7 | -8 | -17 | -8 | -8 | -8 | -7 | -0 | -31 |
| EBIT | 0 | 0 | -1.741 | -1.098 | -2.701 | -2.168 | -75 | -398 | -1.720 | -621 | 979 | 630 |
| Net financials | 0 | 0 | -93 | -76 | -186 | -379 | -461 | -435 | -427 | -287 | -224 | -199 |
| Profit before tax | 0 | 0 | -1.833 | -1.174 | -2.886 | -2.547 | -537 | -833 | -2.147 | -908 | 755 | 431 |
| Tax | -0 | -0 | -402 | -257 | -631 | -560 | -117 | -182 | 583 | -0 | -774 | -73 |
| Net profit | 0 | 0 | -1.431 | -918 | -2.255 | -1.987 | -420 | -651 | -2.729 | -908 | 1.529 | 504 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 824 | 2.680 | 3.769 | 4.076 | 4.382 | 7.203 | 5.274 | 3.975 | 5.558 | 7.177 |
| Equity | 0 | 0 | -2.530 | -597 | -2.852 | -4.839 | -5.259 | -2.438 | -5.167 | -1.923 | -393 | 110 |
| Long-term debt | 0 | 0 | 0 | 1.005 | 2.909 | 5.822 | 6.304 | 4.391 | 5.961 | 750 | 0 | 3.730 |
| Short-term debt | 0 | 0 | 3.353 | 2.272 | 3.712 | 3.049 | 3.337 | 5.250 | 4.480 | 5.148 | 5.951 | 3.336 |
| Total debt | 0 | 0 | 3.353 | 3.277 | 6.621 | 8.871 | 9.641 | 9.641 | 10.441 | 5.898 | 5.951 | 7.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2017 | — | — |
RT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RTH HOLDING ApS | Company | 90.0% | 90.0% | 2024 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy William Andersen | Management | 0 companies |
| Rui Tomas Andrade Holm Harrsen | Management | 0 companies |
| Mikael Lund | Board of Directors | 0 companies |
| Peter Hertz | Chairman | 0 companies |
| Anne-Louise Thon-Jensen | Board of Directors | 0 companies |
| Lotte Wøldiche Præstgaard | Board of Directors | 0 companies |
| Jens Ulrik Mørkegaard | Board of Directors | 0 companies |