| Revenue | DKK 5,1M | +19% |
| EBITDA | DKK 5,1M | +19% |
| Net profit | DKK 14,4M | +63% |
| Total assets | DKK 77,8M | +17% |
| Equity | DKK 77M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 70 | 239 | 376 | 402 | 447 | 618 | 766 | 2.746 | 3.735 | 4.254 | 5.064 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 74 | 239 | 376 | 402 | 447 | 618 | 766 | 2.743 | 3.735 | 4.254 | 5.064 |
| Depreciation & amort. | -0 | -0 | -46 | -94 | -96 | -96 | -96 | -312 | -996 | -1.412 | -1.692 | -2.185 |
| EBIT | -3 | 74 | 193 | 282 | 306 | 351 | 522 | 455 | 1.748 | 2.323 | 2.562 | 2.878 |
| Net financials | 6.401 | 2.454 | 3.883 | 4.641 | 3.176 | 4.288 | 5.289 | 6.404 | 10.138 | 7.558 | 6.875 | 12.342 |
| Profit before tax | 6.398 | 2.528 | 4.076 | 4.923 | 3.482 | 4.640 | 5.811 | 6.859 | 11.885 | 9.881 | 9.437 | 15.220 |
| Tax | 6 | 2 | 56 | 78 | 69 | 111 | 131 | 3 | 403 | 478 | 610 | 844 |
| Net profit | 6.392 | 2.526 | 4.020 | 4.845 | 3.413 | 4.528 | 5.680 | 6.856 | 11.482 | 9.404 | 8.828 | 14.376 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.068 | 22.556 | 26.474 | 32.730 | 32.743 | 34.655 | 40.273 | 45.433 | 54.657 | 60.164 | 66.556 | 77.793 |
| Equity | 19.968 | 22.444 | 26.414 | 29.349 | 32.710 | 34.627 | 38.419 | 43.774 | 52.544 | 59.665 | 65.343 | 76.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 51 | 51 | 87 |
| Short-term debt | 1.100 | 112 | 60 | 3.381 | 32 | 26 | 1.853 | 1.658 | 1.958 | 354 | 1.092 | 709 |
| Total debt | 1.100 | 112 | 60 | 3.381 | 32 | 26 | 1.853 | 1.658 | 2.009 | 405 | 1.143 | 796 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|