| Revenue | — | — |
| EBITDA | DKK -6K | -12% |
| Net profit | DKK -16K | +5% |
| Total assets | DKK 9,4M | +0% |
| Equity | DKK 9,1M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -7 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -7 | -8 | -8 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -7 | -8 | -8 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Net financials | -0 | -3 | -6 | -5 | -6 | -6 | -7 | -7 | -8 | -8 | -14 | -16 | -14 |
| Profit before tax | -14 | -9 | -13 | -14 | -11 | -11 | -12 | -13 | -13 | -13 | -19 | -21 | -20 |
| Tax | -1 | -2 | -3 | -2 | -2 | -4 | -3 | -3 | -3 | -3 | -4 | -5 | -4 |
| Net profit | -13 | -7 | -11 | -12 | -8 | -7 | -9 | -10 | -10 | -10 | -15 | -17 | -16 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.357 | 9.359 | 9.362 | 9.363 | 9.365 | 9.369 | 9.372 | 9.375 | 9.378 | 9.381 | 9.365 | 9.369 | 9.374 |
| Equity | 9.342 | 9.286 | 9.225 | 9.213 | 9.205 | 9.197 | 9.188 | 9.178 | 9.168 | 9.157 | 9.142 | 9.126 | 9.110 |
| Long-term debt | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 73 | 136 | 87 | 161 | 172 | 184 | 197 | 210 | 223 | 222 | 244 | 264 |
| Total debt | 14 | 73 | 136 | 150 | 161 | 172 | 184 | 197 | 210 | 223 | 222 | 244 | 264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|