| Revenue | DKK -145K | +296% |
| EBITDA | DKK -145K | -296% |
| Net profit | DKK 3,7M | -7% |
| Total assets | DKK 22M | +39% |
| Equity | DKK 19,4M | +23% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -5 | -9 | -10 | -13 | -13 | -14 | -26 | -45 | -32 | -37 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -5 | -9 | -10 | -13 | -13 | -14 | -26 | -45 | -32 | -37 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -5 | -9 | -10 | -13 | -13 | -14 | -26 | -45 | -32 | -37 | -145 |
| Net financials | -25 | -23 | 323 | 355 | 444 | 627 | 1.009 | 1.495 | 4.057 | 4.691 | 3.966 | 3.839 |
| Profit before tax | -39 | -28 | 314 | 345 | 430 | 613 | 995 | 1.469 | 4.012 | 4.659 | 3.930 | 3.693 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | 1 |
| Net profit | -39 | -28 | 314 | 345 | 430 | 613 | 995 | 1.469 | 4.012 | 4.659 | 3.975 | 3.692 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 344 | 677 | 1.463 | 1.607 | 1.794 | 2.486 | 7.941 | 8.602 | 12.231 | 15.807 | 22.007 |
| Equity | 58 | 31 | 345 | 690 | 1.017 | 1.524 | 2.411 | 3.769 | 7.668 | 12.213 | 15.788 | 19.358 |
| Long-term debt | 283 | 291 | 0 | 500 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 22 | 333 | 273 | 403 | 270 | 75 | 4.172 | 934 | 19 | 19 | 2.649 |
| Total debt | 299 | 314 | 333 | 773 | 590 | 270 | 75 | 4.172 | 934 | 19 | 19 | 2.649 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|