| Revenue | DKK -40K | -44% |
| EBITDA | DKK -40K | +44% |
| Net profit | DKK -19K | -124% |
| Total assets | DKK 331K | -11% |
| Equity | DKK 302K | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 917 | 1.000 | 981 | 926 | 940 | 787 | 901 | 835 | 4.042 | 4.750 | -71 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 917 | 1.000 | 981 | 926 | 940 | 787 | 901 | 835 | 4.042 | 4.750 | -71 | -40 |
| Depreciation & amort. | -139 | -139 | -105 | -107 | -107 | -112 | -112 | -114 | -107 | -42 | -0 | -0 |
| EBIT | 778 | 861 | 875 | 820 | 833 | 675 | 789 | 721 | 3.935 | 4.707 | -71 | -40 |
| Net financials | -145 | -579 | -326 | -245 | -239 | -228 | -340 | -113 | -12 | 214 | 178 | 15 |
| Profit before tax | 633 | 282 | 549 | 575 | 595 | 447 | 449 | 609 | 3.923 | 4.922 | 107 | -24 |
| Tax | 136 | 72 | 76 | 128 | 131 | 61 | 139 | 135 | 966 | 653 | 28 | -5 |
| Net profit | 497 | 210 | 473 | 447 | 464 | 386 | 310 | 474 | 2.957 | 4.269 | 80 | -19 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.051 | 12.375 | 12.451 | 12.218 | 12.018 | 12.050 | 11.835 | 11.884 | 8.342 | 5.231 | 373 | 331 |
| Equity | 832 | 793 | 1.162 | 1.372 | 1.612 | 1.766 | 1.883 | 2.202 | 4.923 | 4.491 | 321 | 302 |
| Long-term debt | 9.297 | 10.736 | 10.409 | 10.101 | 9.630 | 8.856 | 8.851 | 8.359 | 2.573 | 0 | 0 | 0 |
| Short-term debt | 1.350 | 287 | 377 | 231 | 250 | 889 | 512 | 722 | 777 | 740 | 52 | 29 |
| Total debt | 10.648 | 11.023 | 10.786 | 10.332 | 9.880 | 9.746 | 9.364 | 9.081 | 3.350 | 740 | 52 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GIØRTZ-CARLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Giørtz-Carlsen | Management | 0 companies |