| Revenue | DKK 59K | +1225% |
| EBITDA | DKK 59K | +1225% |
| Net profit | DKK 1,5M | +83% |
| Total assets | DKK 20,2M | +7% |
| Equity | DKK 20M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -3 | -10 | -17 | -8 | -7 | -17 | -31 | -41 | 181 | 4 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -3 | -10 | -17 | -8 | -7 | -17 | -31 | -41 | 181 | 4 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -49 | -18 | -6 |
| EBIT | -20 | -3 | -10 | -17 | -8 | -7 | -17 | -31 | -68 | 131 | -14 | 53 |
| Net financials | -10 | 95 | 403 | 7.603 | 1.693 | 56 | 1.042 | 3.009 | 9.203 | -1.177 | 1.009 | 1.792 |
| Profit before tax | -30 | 91 | 392 | 7.586 | 1.685 | 49 | 1.024 | 2.978 | 9.135 | -1.046 | 995 | 1.844 |
| Tax | -4 | 22 | 60 | 153 | -24 | 11 | 160 | 445 | 1.879 | -274 | 197 | 385 |
| Net profit | -26 | 69 | 332 | 7.433 | 1.708 | 38 | 864 | 2.533 | 7.257 | -772 | 798 | 1.459 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.541 | 1.525 | 3.717 | 10.814 | 10.045 | 10.034 | 10.112 | 12.593 | 20.265 | 18.747 | 18.770 | 20.163 |
| Equity | 54 | 83 | 315 | 7.749 | 9.357 | 9.295 | 10.052 | 12.474 | 19.618 | 18.732 | 18.512 | 19.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.491 | 1.442 | 3.402 | 3.066 | 688 | 739 | 60 | 119 | 645 | 15 | 258 | 184 |
| Total debt | 1.491 | 1.442 | 3.402 | 3.066 | 688 | 739 | 60 | 119 | 645 | 15 | 258 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|