| Revenue | DKK -15K | +36% |
| EBITDA | DKK -15K | -36% |
| Net profit | DKK 11,3M | +6% |
| Total assets | DKK 69,4M | +8% |
| Equity | DKK 48M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -7 | -4 | -5 | -5 | -7 | -14 | -13 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -7 | -4 | -5 | -5 | -7 | -14 | -13 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -7 | -4 | -5 | -5 | -7 | -14 | -13 | -11 | -15 |
| Net financials | 5.371 | 6.237 | 10.322 | 12.341 | 11.985 | 10.590 | 7.105 | 9.336 | 25.337 | 10.406 | 10.759 | 11.606 |
| Profit before tax | 5.366 | 6.232 | 10.316 | 12.334 | 11.980 | 10.585 | 7.100 | 9.329 | 25.323 | 10.393 | 10.748 | 11.591 |
| Tax | -1 | -1 | -1 | -2 | -119 | 10 | -1 | -3 | 41 | 60 | 61 | 244 |
| Net profit | 5.367 | 6.233 | 10.318 | 12.336 | 12.099 | 10.575 | 7.101 | 9.332 | 25.282 | 10.333 | 10.687 | 11.347 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.119 | 3.056 | 12.364 | 20.159 | 34.336 | 30.003 | 33.106 | 51.890 | 56.914 | 56.760 | 64.350 | 69.388 |
| Equity | 6.113 | 3.047 | 11.165 | 17.316 | 24.416 | 29.991 | 33.092 | 29.924 | 41.206 | 41.539 | 42.226 | 47.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 9 | 1.199 | 2.842 | 9.921 | 12 | 14 | 21.966 | 15.708 | 15.221 | 22.124 | 21.414 |
| Total debt | 5 | 9 | 1.199 | 2.842 | 9.921 | 12 | 14 | 21.966 | 15.708 | 15.221 | 22.124 | 21.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MH Management | Management | 2013 | — | — |
PR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDDAHL ApS | Company | 50.0% | 50.0% | 2013 |
M. WALTHER ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarni Lichtenberg Norddahl | Chief Executive Officer | 0 companies |
| Michael Houlberg Walther | Management | 0 companies |
| Peter Revsbech | Management | 0 companies |
| Bettina Kjæp Sepstrup | Board of Directors | 0 companies |