| Revenue | DKK 15,6M | +64% |
| EBITDA | DKK 7,7M | -2% |
| Net profit | DKK 5,6M | +0% |
| Total assets | DKK 82,9M | +31% |
| Equity | DKK 42,3M | +16% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 353 | 3.972 | 5.480 | 6.742 | 6.686 | 8.881 | 4.100 | 6.223 | 9.581 | 11.498 | 9.502 | 15.577 |
| Staff expenses | -0 | -266 | -3.752 | -4.489 | -5.218 | -5.888 | -3.364 | -752 | -478 | -366 | -910 | -1.636 | -7.389 |
| EBITDA | -21 | 87 | 219 | 991 | 1.524 | 798 | 5.517 | 3.348 | 5.745 | 9.215 | 10.588 | 7.866 | 7.714 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -140 | -140 | -294 | -479 | -506 |
| EBIT | -21 | 87 | 219 | 991 | 1.524 | 798 | 5.442 | 3.348 | 5.606 | 9.075 | 10.294 | 7.387 | 7.208 |
| Net financials | 1 | 5 | 3 | -6 | -2 | 11 | -40 | -147 | -148 | -197 | -0 | -145 | 20 |
| Profit before tax | -20 | 91 | 222 | 985 | 1.522 | 809 | 5.402 | 3.200 | 5.458 | 8.878 | 10.294 | 7.243 | 7.228 |
| Tax | -5 | 24 | 55 | 220 | 340 | 182 | 1.189 | 718 | 1.208 | 1.968 | 2.311 | 1.651 | 1.617 |
| Net profit | -15 | 67 | 167 | 765 | 1.182 | 627 | 4.213 | 2.482 | 4.250 | 6.910 | 7.983 | 5.592 | 5.611 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.697 | 19.884 | 26.845 | 26.823 | 26.967 | 30.656 | 33.327 | 26.835 | 73.114 | 50.429 | 61.602 | 63.261 | 82.900 |
| Equity | 2.285 | 2.472 | 2.599 | 3.505 | 4.707 | 5.314 | 9.466 | 11.729 | 15.899 | 22.809 | 30.832 | 36.523 | 42.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.412 | 17.412 | 24.245 | 23.319 | 22.260 | 25.342 | 23.689 | 15.090 | 57.172 | 27.514 | 30.661 | 26.647 | 40.586 |
| Total debt | 12.412 | 17.412 | 24.245 | 23.319 | 22.260 | 25.342 | 23.846 | 15.090 | 57.172 | 27.514 | 30.661 | 26.647 | 40.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2018 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CH Management | Management | 2015 | — | — |
VB Management | Management | 2014 | — | — |
FH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semler Mobility Retail A/S | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Hastrup Jensen | Management | 0 companies |
| Miklas Trasborg Hansen Ladegaard | Chief Executive Officer | 0 companies |
| Claus Hyltoft Winther Ottesen | Management | 0 companies |
| Verner Bendixen | Management | 0 companies |
| Finn Haakon Hansen | Management | 0 companies |
| Lars Simper | Chairman | 0 companies |
| Tomas Støvring | Board of Directors | 0 companies |
| Heine Skøt Rasmussen | Board of Directors | 0 companies |
| Hans-Henrik Vilhelmsen | Board of Directors | 0 companies |
| Brian Hansen | Board of Directors | 0 companies |
| Allan Christiansen | Board of Directors | 0 companies |
| Michael Lau Therkildsen | Board of Directors | 0 companies |
| Jørgen Nielsen | Chairman | 0 companies |
| Christian Kjær Christensen | Board of Directors | 0 companies |
| Allan Lindberg | Board of Directors | 0 companies |
| Lars Bjørn Rasmussen | Board of Directors | 0 companies |