| Revenue | DKK 1,4M | +2180% |
| EBITDA | DKK 1,4M | +2180% |
| Net profit | DKK -35K | -360% |
| Total assets | DKK 353K | -83% |
| Equity | DKK 283K | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 418 | 821 | 310 | 51 | -164 | -58 | 49 | 23 | 166 | 63 | 1.431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -87 | 4 | 55 | -204 | -164 | -58 | 49 | 23 | 166 | 63 | 1.431 |
| Depreciation & amort. | -21 | -43 | -44 | -96 | -0 | -0 | -0 | -71 | -71 | -71 | -71 | -1.463 |
| EBIT | -45 | -130 | -40 | -41 | -204 | -164 | -58 | -22 | -48 | 95 | -9 | -32 |
| Net financials | -62 | -125 | -124 | -212 | -213 | -190 | 28 | -19 | -13 | -86 | 0 | -3 |
| Profit before tax | -108 | -255 | -165 | -253 | -417 | -354 | -31 | -41 | -61 | 9 | -8 | -35 |
| Tax | -23 | 23 | -126 | -76 | 192 | -0 | -0 | -0 | -0 | 162 | -0 | -0 |
| Net profit | -84 | -278 | -39 | -176 | -609 | -354 | -31 | -41 | -61 | -153 | -8 | -35 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.809 | 2.610 | 3.817 | 6.317 | 9.803 | 4.618 | 4.271 | 3.247 | 2.746 | 2.195 | 2.090 | 353 |
| Equity | 226 | -53 | 888 | 1.110 | 2.302 | 1.898 | 1.419 | 1.166 | 948 | 350 | 318 | 283 |
| Long-term debt | 2.360 | 2.365 | 2.393 | 2.302 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 168 | 373 | 2.674 | 7.498 | 2.720 | 2.852 | 2.081 | 1.798 | 1.844 | 1.773 | 70 |
| Total debt | 2.583 | 2.533 | 2.766 | 4.976 | 7.501 | 2.720 | 2.852 | 2.081 | 1.798 | 1.844 | 1.773 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helena Reumert Gjerding | Unofficial title | 0 companies |
| Henrik Kristensen | Board of Directors | 0 companies |
| Christian Schultzer-Nielsen Have | Board of Directors | 0 companies |
| Pia Gjellerup | Board of Directors | 0 companies |
| Mikkel Bogh | Chairman | 0 companies |
| Else Marie Bukdahl | Board of Directors | 0 companies |
| Finn Thybo Andersen | Board of Directors | 0 companies |
| Susanne Kirsten Larsen | Board of Directors | 0 companies |
| René Offersen | Chairman | 0 companies |