| Revenue | DKK -106K | — |
| EBITDA | DKK -106K | — |
| Net profit | DKK -83K | — |
| Total assets | DKK 9K | -95% |
| Equity | DKK -1,8M | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 3.393 | 3.854 | 5.060 | -1.344 | 887 | 0 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -442 | -1 | -0 | -0 |
| EBITDA | -24 | -638 | -734 | -869 | -2.949 | -854 | 0 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -638 | -734 | -869 | -2.949 | -854 | 0 | -106 |
| Net financials | -0 | -65 | -518 | -150 | -110 | -4 | 0 | 0 |
| Profit before tax | -25 | -702 | -1.252 | -1.019 | -3.059 | -859 | 0 | -106 |
| Tax | 7 | -232 | -282 | -222 | -1.061 | -58 | -0 | -23 |
| Net profit | -32 | -471 | -970 | -797 | -1.999 | -801 | 0 | -83 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 831 | 3.599 | 9.240 | 9.672 | 3.570 | 184 | 184 | 9 |
| Equity | 48 | 177 | -593 | 1.111 | -870 | -1.670 | -1.670 | -1.753 |
| Long-term debt | 202 | 481 | 551 | 440 | 180 | 0 | 0 | 0 |
| Short-term debt | 576 | 2.940 | 9.233 | 7.872 | 4.215 | 1.854 | 1.854 | 1.763 |
| Total debt | 779 | 3.421 | 9.784 | 8.311 | 4.395 | 1.854 | 1.854 | 1.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MD Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAWI ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Overgaard Christiansen | Chief Executive Officer | 0 companies |
| Morten Dahl Vestergaard | Management | 0 companies |
| Kirsten Uhrenholt | Chairman | 0 companies |
| Jette Overgaard Christiansen | Board of Directors | 0 companies |
| Michael Mola Schrøder | Board of Directors | 0 companies |