| Revenue | DKK 36K | -35% |
| EBITDA | DKK 36K | -31% |
| Net profit | DKK 269K | -96% |
| Total assets | DKK 8,1M | +8% |
| Equity | DKK 7,4M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -11 | -11 | -9 | -5 | -6 | -6 | -7 | -15 | -69 | 39 | 55 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -11 | -11 | -9 | -5 | -6 | -6 | -7 | -15 | -69 | 39 | 52 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -10 | -10 | -10 | -10 |
| EBIT | -16 | -11 | -11 | -9 | -5 | -6 | -6 | -7 | -17 | -79 | 30 | 42 | 26 |
| Net financials | 91 | 253 | 161 | 103 | 99 | -36 | 249 | 372 | 150 | 198 | 264 | 6.667 | 139 |
| Profit before tax | 75 | 242 | 151 | 94 | 94 | -42 | 242 | 365 | 133 | 119 | 293 | 6.709 | 165 |
| Tax | -15 | -12 | -11 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -104 |
| Net profit | 91 | 254 | 162 | 56 | 94 | -42 | 242 | 365 | 133 | 119 | 293 | 6.709 | 269 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.529 | 1.602 | 1.443 | 2.202 | 1.757 | 1.485 | 1.627 | 1.705 | 2.466 | 2.364 | 2.411 | 7.459 | 8.055 |
| Equity | 171 | 424 | 586 | 642 | 610 | 515 | 703 | 1.013 | 839 | 686 | 861 | 7.449 | 7.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.005 | 955 | 1.000 | 0 | 623 |
| Short-term debt | 1.358 | 1.177 | 857 | 1.560 | 1.146 | 970 | 924 | 692 | 622 | 723 | 550 | 10 | 30 |
| Total debt | 1.358 | 1.177 | 857 | 1.560 | 1.146 | 970 | 924 | 692 | 1.627 | 1.678 | 1.550 | 10 | 653 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|