| Revenue | DKK 2,2M | +15% |
| EBITDA | DKK 1,4M | +634% |
| Net profit | DKK 2M | +274% |
| Total assets | DKK 2,8M | +218% |
| Equity | DKK 210K | +112% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 3.408 | 1.636 | 2.098 | 2.820 | 1.819 | 1.442 | -477 | 1.948 | 2.244 |
| Staff expenses | -116 | -676 | -1.887 | -1.794 | -2.520 | -1.931 | -1.591 | -2.576 | -2.211 | -842 |
| EBITDA | 158 | 2.366 | -250 | 304 | 300 | -113 | -148 | -3.053 | -263 | 1.402 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -31 | -32 | -32 | -35 | -26 | -25 |
| EBIT | 158 | 2.366 | -250 | 294 | 269 | -145 | -180 | -3.088 | -289 | 1.376 |
| Net financials | -1 | -0 | -6 | -24 | -9 | -21 | -12 | -30 | -83 | 65 |
| Profit before tax | 157 | 2.365 | -256 | 270 | 260 | -166 | -192 | -3.118 | -372 | 1.441 |
| Tax | 41 | 603 | -0 | 3 | 59 | -32 | -41 | -684 | 756 | -520 |
| Net profit | 116 | 1.762 | -256 | 267 | 201 | -134 | -151 | -2.435 | -1.128 | 1.961 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 3.144 | 2.358 | 3.472 | 3.573 | 2.589 | 2.468 | 5.453 | 883 | 2.807 |
| Equity | 196 | 1.958 | 1.702 | 1.969 | 2.096 | 1.962 | 1.811 | -624 | -1.751 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 1.186 | 656 | 1.500 | 1.473 | 627 | 657 | 6.077 | 2.635 | 2.597 |
| Total debt | 118 | 1.186 | 656 | 1.500 | 1.473 | 627 | 657 | 6.077 | 2.635 | 2.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Rasmussen | Unofficial title | 0 companies |