| Revenue | DKK -66K | +22% |
| EBITDA | DKK -66K | -22% |
| Net profit | DKK -278K | -171% |
| Total assets | DKK 5,9M | -6% |
| Equity | DKK 5,8M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -36 | -15 | -19 | -19 | -21 | -21 | -25 | -45 | -70 | -61 | -55 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -36 | -15 | -19 | -19 | -21 | -21 | -25 | -45 | -70 | -61 | -55 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -36 | -15 | -19 | -19 | -21 | -21 | -25 | -45 | -70 | -61 | -55 | -66 |
| Net financials | 3 | 489 | 549 | 238 | 243 | -350 | 823 | 136 | 978 | -1.031 | 631 | 556 | -158 |
| Profit before tax | -48 | 453 | 534 | 219 | 225 | -371 | 803 | 111 | 933 | -1.101 | 570 | 501 | -225 |
| Tax | -5 | 111 | 129 | 52 | 50 | -82 | 177 | 33 | 205 | -226 | 117 | 111 | 53 |
| Net profit | -43 | 342 | 405 | 167 | 175 | -290 | 626 | 77 | 728 | -874 | 452 | 390 | -278 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.746 | 5.197 | 5.566 | 5.586 | 5.645 | 5.263 | 5.862 | 5.793 | 6.711 | 5.574 | 5.870 | 6.285 | 5.918 |
| Equity | 4.731 | 5.072 | 5.427 | 5.493 | 5.567 | 5.171 | 5.689 | 5.656 | 6.384 | 5.395 | 5.848 | 6.238 | 5.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 125 | 138 | 93 | 78 | 91 | 173 | 137 | 327 | 179 | 23 | 48 | 93 |
| Total debt | 15 | 125 | 138 | 93 | 78 | 91 | 173 | 137 | 327 | 179 | 23 | 48 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|