| Revenue | DKK -25K | -6212% |
| EBITDA | DKK -25K | -6212% |
| Net profit | DKK -15K | -672% |
| Total assets | DKK 179K | +2% |
| Equity | DKK -2,2M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 512 | 71 | 92 | 0 | -25 |
| Staff expenses | -0 | -44 | -0 | -0 | -0 |
| EBITDA | 512 | 28 | 92 | 0 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 512 | 28 | 92 | 0 | -25 |
| Net financials | -4 | -2 | -1 | 3 | 5 |
| Profit before tax | 508 | 26 | 91 | 4 | -20 |
| Tax | -0 | -0 | -1.058 | 1 | -4 |
| Net profit | 508 | 26 | 1.149 | 3 | -15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 952 | 225 | 1.349 | 175 | 179 |
| Equity | -3.400 | -3.373 | -2.224 | -2.221 | -2.237 |
| Long-term debt | 4.316 | 3.516 | 2.390 | 2.368 | 2.388 |
| Short-term debt | 36 | 83 | 1.183 | 29 | 28 |
| Total debt | 4.352 | 3.599 | 3.573 | 2.397 | 2.416 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TR Management | Management | 2021 – 2026 |
OC Management | Management | 2013 – 2015 |
BD Management | Management | 2015 – 2017 |
SA Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2021 – 2026 | |
| Chairman | 2021 – 2026 | |
| Board of Directors | 2017 – 2026 | |
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Rødbro Olsen | Management | 0 companies |
| Ole Chr Eriksen | Management | 0 companies |
| Birger Dengsø | Management | 0 companies |
| Steffen Autzen | Management | 0 companies |
| Otto Kjær Larsen | Board of Directors | 0 companies |
| Mogens Hans Poulsen | Board of Directors | 0 companies |
| Hardy Jensen | Board of Directors | 0 companies |
| Thomas Højrup | Chairman | 0 companies |
| Karsten Nielsen | Board of Directors | 0 companies |
| Erik Braad | Chairman | 0 companies |