| Revenue | DKK 5K | -98% |
| EBITDA | DKK 5K | +111% |
| Net profit | DKK 5K | +110% |
| Total assets | DKK 184K | +73% |
| Equity | DKK 55K | +9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 385 | 284 | 263 | 508 | 251 | 70 | 144 | 208 | 535 | 234 | 5 |
| Staff expenses | -488 | -413 | -342 | -223 | -491 | -241 | -87 | -136 | -121 | -412 | -277 | -1 |
| EBITDA | 1 | -28 | -58 | 39 | 17 | 9 | -17 | 8 | 87 | 123 | -44 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -28 | -58 | 39 | 11 | 3 | -23 | 8 | 87 | 123 | -44 | 5 |
| Net financials | 6 | -41 | -0 | -2 | -8 | 0 | 0 | -0 | -5 | -3 | -0 | -0 |
| Profit before tax | 4 | -68 | -58 | 37 | 3 | 3 | -23 | 8 | 82 | 121 | -44 | 5 |
| Tax | 1 | 7 | -0 | 4 | 3 | 1 | -5 | 2 | 19 | 28 | -0 | -0 |
| Net profit | 3 | -76 | -58 | 33 | 0 | 2 | -18 | 6 | 63 | 92 | -44 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 122 | 85 | 118 | 158 | 115 | 45 | 104 | 142 | 302 | 106 | 184 |
| Equity | 108 | 32 | -26 | 7 | 8 | 10 | -8 | -2 | 61 | 154 | 51 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 90 | 111 | 111 | 148 | 104 | 53 | 105 | 81 | 149 | 56 | 129 |
| Total debt | 291 | 90 | 111 | 111 | 148 | 104 | 53 | 105 | 81 | 149 | 56 | 129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|