| Revenue | DKK -13K | +32% |
| EBITDA | DKK -13K | -32% |
| Net profit | DKK 14K | +194% |
| Total assets | DKK 325K | -19% |
| Equity | DKK 286K | -27% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | 1 | -6 | -6 | -7 | -9 | -5 | -5 | -5 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | 1 | -6 | -6 | -7 | -9 | -5 | -5 | -5 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | 1 | -6 | -6 | -7 | -9 | -5 | -5 | -5 | -10 | -13 |
| Net financials | -46 | 60 | -93 | 59 | 239 | 183 | -51 | -139 | 31 | 219 | -5 | 23 |
| Profit before tax | -54 | 55 | -91 | 53 | 232 | 176 | -60 | -144 | 26 | 214 | -15 | 10 |
| Tax | -2 | -1 | 2 | -0 | -3 | -2 | -0 | 1 | -0 | -0 | -0 | -5 |
| Net profit | -52 | 56 | -93 | 53 | 235 | 178 | -60 | -145 | 26 | 214 | -15 | 14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 118 | 22 | 108 | 250 | 428 | 382 | 175 | 201 | 415 | 400 | 325 |
| Equity | 48 | 104 | 11 | 64 | 196 | 374 | 314 | 169 | 195 | 409 | 394 | 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 14 | 10 | 44 | 54 | 54 | 68 | 6 | 6 | 6 | 6 | 39 |
| Total debt | 9 | 14 | 10 | 44 | 54 | 54 | 68 | 6 | 6 | 6 | 6 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|