| Revenue | DKK 3,6M | +1% |
| EBITDA | DKK 689K | -21% |
| Net profit | DKK 2,4M | -35% |
| Total assets | DKK 283,4M | -2% |
| Equity | DKK 171,7M | +2% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -888 | -381 | 1.398 | 358 | 839 | 6.053 | 27.214 | 4.043 | 3.216 | 5.019 | 1.522 | 3.523 | 3.560 |
| Staff expenses | -208 | -294 | -273 | -460 | -288 | -338 | -10.634 | -1.239 | -1.518 | -1.773 | -2.335 | -2.647 | -2.871 |
| EBITDA | -1.096 | -675 | 1.125 | -103 | 551 | 5.716 | 16.580 | 2.803 | 1.698 | 3.129 | -813 | 876 | 689 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -3 | -14 | -13.744 | -20 | -66 | -61 | -0 | -0 | -0 |
| EBIT | -1.096 | -675 | 1.125 | -104 | 548 | 5.701 | 2.836 | 2.783 | 1.633 | 3.069 | -813 | 876 | 689 |
| Net financials | 0 | -40 | -57 | -3 | -19 | 3.929 | -1.736 | 3.722 | 32.415 | 59.308 | -4.403 | 2.654 | 1.206 |
| Profit before tax | -1.096 | -715 | 1.068 | -108 | 530 | 9.631 | 1.100 | 6.450 | 34.047 | 62.377 | -5.215 | 3.530 | 1.895 |
| Tax | -190 | -157 | 253 | -18 | 117 | 1.244 | 254 | 643 | 334 | 634 | -235 | -92 | -458 |
| Net profit | -906 | -558 | 814 | -89 | 412 | 8.387 | 846 | 5.807 | 33.713 | 61.743 | -4.980 | 3.622 | 2.352 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.673 | 16.588 | 94.429 | 59.889 | 63.808 | 71.741 | 147.562 | 86.370 | 111.939 | 292.116 | 298.001 | 290.023 | 283.426 |
| Equity | 15.594 | 15.036 | 55.850 | 55.761 | 56.174 | 60.560 | 74.712 | 76.366 | 92.079 | 208.962 | 167.982 | 168.016 | 171.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 39.550 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.079 | 1.552 | 38.578 | 4.128 | 7.630 | 11.175 | 22.398 | 9.932 | 19.837 | 83.131 | 130.000 | 121.992 | 111.754 |
| Total debt | 1.079 | 1.552 | 38.578 | 4.128 | 7.630 | 11.175 | 61.948 | 9.932 | 19.837 | 83.131 | 130.000 | 121.992 | 111.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.ON DANMARK A/S | Company | 50.0% | 50.0% | 2013 |
JPLL HOLDING A/S | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kenneth Olesen | Management | 0 companies |
| Lars Peder Madsen van Hauen | Board of Directors | 0 companies |
| Peter Nils Johan Jonsson | Board of Directors | 0 companies |
| Pär Möller | Board of Directors | 0 companies |
| Henrik Dalbøge | Board of Directors | 0 companies |
| Anker Laden-Andersen | Chairman | 0 companies |
| Jens Peter Lemmergaard Lunden | Board of Directors | 0 companies |
| Henrik Rasmussen | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Michael Rønning Dalby | Board of Directors | 0 companies |