| Revenue | DKK 190K | -15% |
| EBITDA | DKK 5K | +114% |
| Net profit | DKK 4K | +114% |
| Total assets | DKK 117K | -4% |
| Equity | DKK 37K | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434 | 356 | 236 | 66 | 32 | -41 | 33 | 395 | 272 | 255 | 223 | 190 |
| Staff expenses | -0 | -231 | -172 | -0 | -0 | -0 | -0 | -383 | -321 | -209 | -260 | -184 |
| EBITDA | 434 | 125 | 64 | 66 | 32 | -41 | 33 | 12 | -48 | 45 | -37 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 434 | 125 | 64 | 66 | 32 | -45 | 28 | 7 | -49 | 45 | -37 | 5 |
| Net financials | -260 | -69 | 126 | -245 | -1 | -0 | -0 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | 174 | 56 | 190 | -179 | 32 | -46 | 28 | 6 | -49 | 45 | -37 | 5 |
| Tax | 109 | 31 | -19 | 14 | 7 | -10 | 6 | 2 | -7 | 6 | -8 | 1 |
| Net profit | 65 | 25 | 209 | -194 | 25 | -36 | 22 | 5 | -42 | 39 | -29 | 4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 307 | 345 | 331 | 93 | 62 | 80 | 265 | 118 | 174 | 122 | 117 |
| Equity | 148 | 84 | 293 | 48 | 73 | 38 | 59 | 64 | 22 | 61 | 33 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 223 | 53 | 282 | 20 | 25 | 20 | 200 | 96 | 113 | 89 | 81 |
| Total debt | 165 | 223 | 53 | 282 | 20 | 25 | 20 | 200 | 96 | 113 | 89 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|