| Revenue | DKK -16K | -25% |
| EBITDA | DKK -16K | +25% |
| Net profit | DKK 1,9M | +147% |
| Total assets | DKK 28,3M | -2% |
| Equity | DKK 26,2M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | — | — | -20 | -16 | -26 | -19 | 0 | -19 | -22 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -65 | -22 | -20 | -16 | -26 | -19 | -18 | -19 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -65 | -22 | -20 | -16 | -26 | -19 | -18 | -19 | -22 | -16 |
| Net financials | 0 | 1.444 | 707 | -114 | 1.606 | -3.107 | 11.288 | 5.713 | 10.132 | -4.736 | -4.008 | 1.820 |
| Profit before tax | -12 | 1.433 | 642 | -136 | 1.585 | -3.123 | 11.262 | 5.694 | 10.114 | -4.755 | -4.029 | 1.803 |
| Tax | -3 | -4 | 14 | 30 | -23 | -50 | 23 | 44 | 56 | -154 | -46 | -49 |
| Net profit | -9 | 1.437 | 628 | -166 | 1.608 | -3.074 | 11.238 | 5.651 | 10.058 | -4.600 | -3.983 | 1.853 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.293 | 4.063 | 7.233 | 11.528 | 16.382 | 89.875 | 103.939 | 112.063 | 114.231 | 108.222 | 28.755 | 28.252 |
| Equity | 746 | 2.184 | 2.812 | 2.646 | 4.254 | 80.229 | 91.468 | 97.118 | 107.177 | 102.576 | 24.380 | 26.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 547 | 1.879 | 4.421 | 8.882 | 12.129 | 9.646 | 12.471 | 14.945 | 7.055 | 5.645 | 4.375 | 2.020 |
| Total debt | 547 | 1.879 | 4.421 | 8.882 | 12.129 | 9.646 | 12.471 | 14.945 | 7.055 | 5.645 | 4.375 | 2.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TPC MANAGEMENT ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Frigaard Rasmussen | Chief Executive Officer | 0 companies |