| Revenue | DKK 2,2M | -10% |
| EBITDA | DKK 585K | -36% |
| Net profit | DKK 367K | -21% |
| Total assets | DKK 6M | +3% |
| Equity | DKK 229K | +266% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | 726 | 358 | 789 | 1.075 | 545 | 1.117 | 1.594 | 1.623 | 1.680 | 2.394 | 2.164 |
| Staff expenses | -475 | -538 | -567 | -567 | -1.463 | -1.353 | -1.511 | -1.444 | -1.202 | -1.300 | -1.468 | -1.580 |
| EBITDA | 170 | 160 | -209 | -87 | -388 | -808 | -394 | 150 | 422 | 380 | 919 | 585 |
| Depreciation & amort. | -0 | -0 | -31 | -91 | -113 | -169 | -181 | -120 | -66 | -83 | -104 | -119 |
| EBIT | 170 | 160 | -240 | -178 | -501 | -977 | -575 | 29 | 356 | 297 | 815 | 466 |
| Net financials | -4 | -6 | -8 | -36 | -133 | -179 | -7 | -8 | -11 | -14 | -218 | 5 |
| Profit before tax | 166 | 154 | -247 | -214 | -634 | -1.157 | -582 | 21 | 345 | 283 | 597 | 471 |
| Tax | 42 | 35 | -41 | -45 | -139 | -0 | 9 | 5 | -314 | 63 | 133 | 104 |
| Net profit | 124 | 118 | -206 | -169 | -495 | -1.157 | -591 | 16 | 659 | 220 | 464 | 367 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 762 | 1.283 | 3.192 | 4.694 | 5.036 | 4.749 | 5.048 | 5.854 | 5.625 | 5.845 | 6.026 |
| Equity | 332 | 450 | 744 | 575 | 250 | -907 | -1.411 | -1.395 | -736 | -602 | -138 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 67 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 276 | 59 | 2.617 | 4.444 | 5.942 | 6.150 | 6.376 | 6.590 | 6.227 | 5.983 | 5.796 |
| Total debt | 201 | 312 | 539 | 2.617 | 4.444 | 5.942 | 6.160 | 6.443 | 6.590 | 6.227 | 5.983 | 5.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMBECH HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
JAX INVEST A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bech Christensen | Management | 0 companies |