| Revenue | DKK -9K | +22% |
| EBITDA | DKK -9K | -22% |
| Net profit | DKK 2,2M | +43% |
| Total assets | DKK 16,5M | +20% |
| Equity | DKK 15,9M | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -2 | -10 | -10 | -10 | -12 | -12 | 0 | -7 | -12 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -2 | -10 | -10 | -10 | -12 | -12 | -11 | -7 | -12 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -2 | -10 | -10 | -10 | -12 | -12 | -11 | -7 | -12 | -7 | -9 |
| Net financials | 174 | 623 | 966 | 533 | 338 | 5.759 | 1.093 | 1.005 | 118 | 121 | 1.569 | 2.247 |
| Profit before tax | 160 | 621 | 956 | 523 | 328 | 5.746 | 1.081 | 994 | 111 | 109 | 1.562 | 2.238 |
| Tax | -0 | -1 | -2 | -2 | 1 | 5 | -4 | -1 | 9 | 13 | 15 | 19 |
| Net profit | 160 | 622 | 959 | 525 | 327 | 5.741 | 1.085 | 996 | 102 | 96 | 1.547 | 2.219 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.751 | 2.388 | 3.526 | 3.853 | 4.355 | 11.536 | 11.320 | 11.946 | 13.326 | 13.465 | 13.700 | 16.496 |
| Equity | 1.737 | 2.358 | 3.317 | 3.842 | 4.169 | 9.910 | 10.995 | 11.935 | 12.037 | 12.134 | 13.681 | 15.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 30 | 209 | 11 | 185 | 1.625 | 325 | 11 | 1.289 | 1.331 | 19 | 597 |
| Total debt | 14 | 30 | 209 | 11 | 185 | 1.625 | 325 | 11 | 1.289 | 1.331 | 19 | 597 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|