| Revenue | DKK 4,5M | -29% |
| EBITDA | DKK 4,2M | -33% |
| Net profit | DKK -46K | -102% |
| Total assets | DKK 119,1M | +76% |
| Equity | DKK 4,2M | -1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 224 | 234 | 223 | 227 | 254 | 541 | 567 | 1.494 | 2.525 | 6.278 | 4.488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -41 |
| EBITDA | 35 | 224 | 234 | 195 | 227 | 254 | 541 | 567 | 1.494 | 2.525 | 6.238 | 4.151 |
| Depreciation & amort. | -63 | -152 | -152 | -152 | -168 | -250 | -403 | -403 | -778 | -1.444 | -1.592 | -1.614 |
| EBIT | -28 | 72 | 82 | 43 | 59 | 3 | 138 | 164 | 716 | 1.081 | 4.646 | 2.538 |
| Net financials | -20 | -40 | -31 | -3 | -37 | -81 | -105 | -247 | -532 | 272 | -1.339 | -2.614 |
| Profit before tax | -48 | 32 | 51 | 40 | 22 | -77 | 33 | -84 | 184 | 1.353 | 3.307 | -76 |
| Tax | -11 | 8 | 12 | 22 | 6 | 3 | -27 | 24 | -3 | 273 | 334 | -31 |
| Net profit | -38 | 25 | 39 | 19 | 16 | -80 | 60 | -108 | 186 | 1.079 | 2.973 | -46 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.038 | 2.217 | 2.277 | 2.355 | 4.298 | 4.201 | 16.494 | 15.988 | 48.844 | 55.930 | 67.700 | 119.137 |
| Equity | 42 | 67 | 106 | 124 | 140 | 60 | 120 | 12 | 199 | 1.278 | 4.252 | 4.206 |
| Long-term debt | 0 | 69 | 69 | 69 | 69 | 4.069 | 12.994 | 12.569 | 34.494 | 52.633 | 61.219 | 112.241 |
| Short-term debt | 1.996 | 2.075 | 2.102 | 2.161 | 4.089 | 72 | 3.380 | 3.407 | 14.152 | 2.018 | 2.229 | 2.690 |
| Total debt | 1.996 | 2.144 | 2.171 | 2.230 | 4.158 | 4.141 | 16.373 | 15.976 | 48.646 | 54.652 | 63.449 | 114.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RU Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TR ULDAHL HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Uldahl | Management | 0 companies |