| Revenue | DKK 1,7M | +95% |
| EBITDA | DKK 1,7M | +95% |
| Net profit | DKK 3M | +23% |
| Total assets | DKK 28,2M | +12% |
| Equity | DKK 25,8M | +13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.443 | 1.396 | 1.929 | 1.862 | 2.319 | 2.640 | 1.909 | 1.992 | 2.254 | 860 | 885 | 1.729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.437 | 1.391 | 1.923 | 1.845 | 2.314 | 2.635 | 1.899 | 1.958 | 2.241 | 841 | 864 | 1.684 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.437 | 1.391 | 1.923 | 1.845 | 2.314 | 2.635 | 1.899 | 1.958 | 2.241 | 841 | 864 | 1.684 |
| Net financials | 3 | 43 | 123 | 258 | 304 | 434 | 987 | 1.302 | 2.780 | 1.898 | 2.248 | 2.154 |
| Profit before tax | 1.440 | 1.434 | 2.046 | 2.104 | 2.618 | 3.069 | 2.886 | 3.260 | 5.021 | 2.739 | 3.112 | 3.838 |
| Tax | 339 | 327 | 458 | 472 | 587 | 687 | 656 | 730 | 1.124 | 630 | 707 | 877 |
| Net profit | 1.101 | 1.107 | 1.588 | 1.631 | 2.031 | 2.382 | 2.230 | 2.530 | 3.897 | 2.109 | 2.405 | 2.961 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.823 | 3.553 | 5.263 | 7.497 | 9.897 | 12.550 | 14.737 | 17.201 | 21.460 | 22.652 | 25.050 | 28.156 |
| Equity | 1.351 | 2.409 | 3.997 | 5.628 | 7.607 | 9.936 | 12.112 | 14.587 | 18.427 | 20.479 | 22.884 | 25.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 840 | 817 | 1.329 | 1.596 | 1.766 | 1.652 | 1.776 | 2.213 | 1.288 | 1.229 | 1.366 |
| Total debt | 388 | 840 | 817 | 1.329 | 1.596 | 1.766 | 1.652 | 1.776 | 2.213 | 1.288 | 1.229 | 1.366 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|