| Revenue | DKK 80K | -84% |
| EBITDA | DKK 3K | +101% |
| Net profit | DKK 110K | +128% |
| Total assets | DKK 473K | +11% |
| Equity | DKK 6K | +106% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.908 | 1.949 | 895 | 871 | 937 | 819 | 859 | 303 | 5 | 1.207 | 938 | 486 | 80 |
| Staff expenses | -1.302 | -1.305 | -777 | -720 | -528 | -512 | -628 | -256 | -125 | -939 | -716 | -462 | -22 |
| EBITDA | 605 | 644 | 117 | 151 | 410 | 308 | 231 | 47 | -120 | 268 | 122 | -374 | 3 |
| Depreciation & amort. | -265 | -270 | -247 | -177 | -166 | -22 | -23 | -11 | -9 | -15 | -9 | -0 | -0 |
| EBIT | 340 | 374 | -130 | -26 | 244 | 285 | 208 | 36 | -129 | 252 | 113 | -374 | 3 |
| Net financials | 24 | 16 | 20 | 21 | 29 | 28 | 65 | 22 | -549 | -52 | -11 | -21 | -33 |
| Profit before tax | 364 | 390 | -109 | -5 | 273 | 314 | 273 | 58 | -677 | 201 | 103 | -395 | -30 |
| Tax | 94 | 92 | -26 | -0 | 60 | 70 | 63 | 16 | -148 | 46 | 46 | -0 | -140 |
| Net profit | 270 | 298 | -83 | -5 | 213 | 243 | 209 | 42 | -529 | 155 | 57 | -395 | 110 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.317 | 2.580 | 2.368 | 2.100 | 2.564 | 2.806 | 2.857 | 840 | 712 | 630 | 804 | 426 | 473 |
| Equity | 1.707 | 2.005 | 1.922 | 1.816 | 2.029 | 2.272 | 2.374 | 205 | 80 | 235 | 292 | -104 | 6 |
| Long-term debt | 139 | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 |
| Short-term debt | 340 | 352 | 409 | 284 | 535 | 534 | 484 | 635 | 632 | 395 | 466 | 528 | 466 |
| Total debt | 479 | 494 | 409 | 284 | 535 | 534 | 484 | 635 | 632 | 395 | 512 | 528 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORSBORG HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Tecza Korsborg | Management | 0 companies |